Can I retire at age 57 with 1,720,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,720,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.2%
1 years$142,036$140,771$139,536$138,332$137,155$135,893
2 years$70,315$69,005$67,736$66,506$65,312$64,040
3 years$46,411$45,096$43,830$42,611$41,437$40,194
4 years$34,461$33,150$31,897$30,699$29,553$28,350
5 years$27,293$25,990$24,753$23,580$22,466$21,306
6 years$22,516$21,223$20,004$18,857$17,776$16,661
7 years$19,106$17,823$16,624$15,503$14,457$13,387
8 years$16,549$15,278$14,098$13,005$11,993$10,968
9 years$14,561$13,302$12,143$11,078$10,100$9,119
10 years$12,972$11,725$10,586$9,549$8,606$7,669
11 years$11,672$10,438$9,320$8,310$7,401$6,508
12 years$10,590$9,369$8,271$7,289$6,414$5,563
13 years$9,675$8,466$7,390$6,435$5,593$4,783
14 years$8,892$7,696$6,640$5,713$4,903$4,134
15 years$8,213$7,030$5,995$5,095$4,317$3,587
16 years$7,620$6,450$5,435$4,562$3,815$3,123
17 years$7,098$5,940$4,946$4,099$3,383$2,728
18 years$6,633$5,489$4,515$3,694$3,008$2,389
19 years$6,219$5,087$4,133$3,338$2,681$2,096
20 years$5,846$4,727$3,793$3,023$2,395$1,843
21 years$5,509$4,403$3,489$2,743$2,143$1,623
22 years$5,203$4,110$3,216$2,494$1,921$1,431
23 years$4,924$3,844$2,969$2,272$1,724$1,264
24 years$4,669$3,602$2,746$2,072$1,550$1,117
25 years$4,434$3,380$2,543$1,892$1,395$988
26 years$4,218$3,177$2,359$1,730$1,256$875
27 years$4,019$2,990$2,190$1,584$1,133$776
28 years$3,834$2,817$2,036$1,451$1,022$688
29 years$3,661$2,658$1,895$1,331$923$610
30 years$3,501$2,510$1,765$1,221$834$542
31 years$3,352$2,373$1,645$1,121$754$481
32 years$3,212$2,245$1,535$1,031$682$427
33 years$3,080$2,126$1,433$948$617$380
34 years$2,957$2,015$1,339$872$559$338
35 years$2,841$1,911$1,252$803$506$300
36 years$2,732$1,814$1,171$739$459$267
37 years$2,629$1,723$1,096$681$416$238
38 years$2,531$1,637$1,027$628$377$212
39 years$2,439$1,557$962$579$342$188
40 years$2,352$1,481$902$534$310$168
41 years$2,269$1,410$845$493$281$149
42 years$2,190$1,343$793$455$255$133
43 years$2,115$1,280$744$420$232$118
44 years$2,044$1,220$699$388$210$105
45 years$1,976$1,163$656$358$191$94
46 years$1,911$1,110$616$331$173$84
47 years$1,849$1,059$579$305$157$74
48 years$1,790$1,011$544$282$143$66
49 years$1,733$965$511$261$130$59
50 years$1,679$922$481$241$118$53

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $1,720,000, adding $5,461 every year, while hoping to spend $42,652 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/31/27 Blend
56$1,720,000$1,720,000$1,720,000$1,720,000
57$1,901,073$1,809,913$1,783,253$1,965,688
58$2,049,601$1,853,217$1,797,611$2,055,943
59$2,211,849$1,897,214$1,811,020$2,149,183
60$2,389,173$1,941,892$1,823,403$2,249,339
61$2,583,062$1,987,238$1,834,681$2,357,074
62$2,795,159$2,033,238$1,844,767$2,473,119
63$3,027,271$2,079,873$1,853,573$2,598,281
64$3,281,390$2,127,124$1,861,005$2,733,449
65$3,559,707$2,174,968$1,866,964$2,879,601
66$3,864,636$2,223,380$1,871,346$3,037,820
67$4,198,836$2,272,333$1,874,043$3,209,296
68$4,565,234$2,321,794$1,874,941$3,395,341
69$4,967,056$2,371,730$1,873,919$3,597,404
70$5,407,853$2,422,102$1,870,853$3,817,082
71$5,891,537$2,472,868$1,865,609$4,056,135
72$6,422,418$2,523,982$1,858,051$4,316,504
73$7,005,241$2,575,394$1,848,033$4,600,330
74$7,645,236$2,627,049$1,835,402$4,909,971
75$8,348,163$2,678,887$1,820,001$5,248,031
76$9,120,366$2,730,843$1,801,662$5,617,378
77$9,968,836$2,782,847$1,780,210$6,021,176
78$10,901,273$2,834,822$1,755,463$6,462,914
79$11,926,160$2,886,686$1,727,228$6,946,438
80$13,052,844$2,938,349$1,695,306$7,475,989
81$14,291,622$2,989,716$1,659,486$8,056,243
82$15,653,837$3,040,682$1,619,549$8,692,356
83$17,151,989$3,091,136$1,575,264$9,390,013
84$18,799,849$3,140,959$1,526,393$10,155,481
85$20,612,589$3,190,021$1,472,682$10,995,671
86$22,606,926$3,238,184$1,413,869$11,918,202
87$24,801,278$3,285,301$1,349,680$12,931,475
88$27,215,940$3,331,213$1,279,826$14,044,750
89$29,873,273$3,375,750$1,204,007$15,268,240
90$32,797,916$3,418,730$1,121,910$16,613,200
91$36,017,015$3,459,960$1,033,206$18,092,041
92$39,560,484$3,499,231$937,552$19,718,447
93$43,461,284$3,536,324$834,591$21,507,499
94$47,755,733$3,571,002$723,947$23,475,828
95$52,483,850$3,603,013$605,231$25,641,765
96$57,689,731$3,632,089$478,035$28,025,519
97$63,421,966$3,657,944$341,932$30,649,367
98$69,734,098$3,680,274$196,478$33,537,869
99$76,685,124$3,698,756$41,209$36,718,097
100$84,340,057$3,713,046$0$40,219,893