Can I retire at age 57 with 1,650,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,650,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.9%
1 years$136,255$135,042$133,858$132,702$131,573$128,917
2 years$67,453$66,197$64,979$63,799$62,654$59,989
3 years$44,522$43,260$42,046$40,877$39,750$37,160
4 years$33,059$31,801$30,599$29,449$28,350$25,855
5 years$26,183$24,932$23,746$22,620$21,551$19,158
6 years$21,600$20,359$19,190$18,089$17,053$14,764
7 years$18,328$17,098$15,947$14,872$13,869$11,685
8 years$15,875$14,656$13,524$12,476$11,505$9,426
9 years$13,968$12,761$11,649$10,627$9,689$7,713
10 years$12,444$11,248$10,156$9,160$8,256$6,380
11 years$11,197$10,013$8,941$7,972$7,100$5,324
12 years$10,159$8,987$7,935$6,993$6,153$4,473
13 years$9,281$8,122$7,089$6,174$5,365$3,779
14 years$8,530$7,383$6,370$5,480$4,703$3,207
15 years$7,879$6,744$5,751$4,887$4,141$2,732
16 years$7,310$6,188$5,214$4,376$3,660$2,334
17 years$6,809$5,699$4,745$3,932$3,245$2,000
18 years$6,363$5,266$4,331$3,543$2,885$1,718
19 years$5,966$4,880$3,965$3,202$2,572$1,478
20 years$5,608$4,535$3,639$2,900$2,297$1,273
21 years$5,285$4,224$3,347$2,632$2,056$1,099
22 years$4,991$3,943$3,085$2,393$1,843$949
23 years$4,724$3,688$2,848$2,179$1,654$821
24 years$4,479$3,455$2,634$1,988$1,487$711
25 years$4,254$3,243$2,440$1,815$1,338$615
26 years$4,047$3,048$2,263$1,660$1,205$533
27 years$3,855$2,868$2,101$1,519$1,086$463
28 years$3,677$2,703$1,953$1,392$980$401
29 years$3,512$2,550$1,818$1,276$885$348
30 years$3,359$2,408$1,693$1,171$800$302
31 years$3,215$2,276$1,578$1,076$723$263
32 years$3,081$2,154$1,473$989$654$228
33 years$2,955$2,040$1,375$909$592$198
34 years$2,837$1,933$1,285$837$536$172
35 years$2,725$1,834$1,201$770$485$150
36 years$2,621$1,740$1,124$709$440$130
37 years$2,522$1,653$1,052$653$399$113
38 years$2,428$1,571$985$602$361$99
39 years$2,340$1,494$923$555$328$86
40 years$2,256$1,421$865$512$297$75
41 years$2,176$1,353$811$473$270$65
42 years$2,101$1,288$761$436$245$56
43 years$2,029$1,228$714$403$222$49
44 years$1,960$1,170$670$372$202$43
45 years$1,895$1,116$629$343$183$37
46 years$1,833$1,064$591$317$166$32
47 years$1,774$1,016$555$293$151$28
48 years$1,717$970$522$271$137$24
49 years$1,663$926$490$250$124$21
50 years$1,611$885$461$231$113$19

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $1,650,000, adding $3,004 every year, while hoping to spend $38,317 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/27/20 Blend
56$1,650,000$1,650,000$1,650,000$1,650,000
57$1,821,399$1,733,949$1,708,374$1,907,804
58$1,966,412$1,778,143$1,724,835$2,011,666
59$2,124,933$1,823,219$1,740,564$2,120,365
60$2,298,298$1,869,179$1,755,495$2,237,822
61$2,487,981$1,916,024$1,769,560$2,364,884
62$2,695,601$1,963,756$1,782,686$2,502,483
63$2,922,945$2,012,372$1,794,799$2,651,647
64$3,171,978$2,061,871$1,805,817$2,813,505
65$3,444,865$2,112,249$1,815,658$2,989,305
66$3,743,992$2,163,499$1,824,233$3,180,419
67$4,071,983$2,215,615$1,831,449$3,388,360
68$4,431,732$2,268,587$1,837,209$3,614,794
69$4,826,425$2,322,403$1,841,411$3,861,559
70$5,259,569$2,377,050$1,843,948$4,130,677
71$5,735,031$2,432,512$1,844,706$4,424,378
72$6,257,068$2,488,769$1,843,568$4,745,119
73$6,830,371$2,545,800$1,840,409$5,095,609
74$7,460,105$2,603,581$1,835,099$5,478,831
75$8,151,963$2,662,083$1,827,502$5,898,073
76$8,912,215$2,721,277$1,817,475$6,356,959
77$9,747,768$2,781,126$1,804,867$6,859,484
78$10,666,232$2,841,594$1,789,522$7,410,048
79$11,675,992$2,902,636$1,771,275$8,013,502
80$12,786,284$2,964,206$1,749,954$8,675,193
81$14,007,286$3,026,252$1,725,378$9,401,012
82$15,350,208$3,088,718$1,697,357$10,197,454
83$16,827,405$3,151,541$1,665,695$11,071,674
84$18,452,488$3,214,654$1,630,183$12,031,562
85$20,240,453$3,277,984$1,590,605$13,085,810
86$22,207,824$3,341,449$1,546,735$14,243,999
87$24,372,806$3,404,964$1,498,334$15,516,690
88$26,755,459$3,468,434$1,445,156$16,915,520
89$29,377,887$3,531,758$1,386,939$18,453,318
90$32,264,443$3,594,826$1,323,414$20,144,221
91$35,441,963$3,657,520$1,254,295$22,003,810
92$38,940,017$3,719,712$1,179,288$24,049,258
93$42,791,186$3,781,266$1,098,081$26,299,493
94$47,031,372$3,842,032$1,010,352$28,775,375
95$51,700,135$3,901,855$915,761$31,499,894
96$56,841,065$3,960,562$813,956$34,498,390
97$62,502,197$4,017,973$704,567$37,798,789
98$68,736,461$4,073,893$587,209$41,431,872
99$75,602,178$4,128,112$461,479$45,431,559
100$83,163,619$4,180,408$326,957$49,835,239