Can I retire at age 57 with 15,900,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $15,900,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.3%
1 years$1,313,007$1,301,312$1,289,901$1,278,763$1,267,888$1,250,490
2 years$650,004$637,898$626,165$614,790$603,756$586,259
3 years$429,031$416,873$405,171$393,902$383,048$365,995
4 years$318,567$306,446$294,860$283,784$273,193$256,716
5 years$252,305$240,257$228,824$217,973$207,677$191,823
6 years$208,146$196,188$184,924$174,315$164,328$149,117
7 years$176,615$164,759$153,672$143,314$133,642$119,079
8 years$152,978$141,229$130,326$120,223$110,869$96,952
9 years$134,604$122,965$112,250$102,403$93,368$80,091
10 years$119,912$108,387$97,862$88,272$79,554$66,907
11 years$107,900$96,491$86,156$76,823$68,419$56,390
12 years$97,897$86,605$76,461$67,384$59,291$47,865
13 years$89,440$78,266$68,313$59,490$51,703$40,866
14 years$82,197$71,141$61,380$52,809$45,322$35,058
15 years$75,925$64,989$55,418$47,096$39,905$30,195
16 years$70,443$59,626$50,244$42,170$35,268$26,094
17 years$65,611$54,913$45,720$37,889$31,271$22,615
18 years$61,320$50,742$41,737$34,146$27,805$19,646
19 years$57,486$47,028$38,208$30,854$24,783$17,103
20 years$54,039$43,700$35,065$27,944$22,137$14,915
21 years$50,925$40,705$32,253$25,361$19,810$13,027
22 years$48,097$37,997$29,726$23,059$17,757$11,393
23 years$45,519$35,538$27,447$21,000$15,940$9,976
24 years$43,160$33,296$25,384$19,153$14,327$8,743
25 years$40,993$31,247$23,511$17,492$12,892$7,669
26 years$38,995$29,367$21,805$15,994$11,613$6,733
27 years$37,149$27,638$20,248$14,639$10,470$5,914
28 years$35,438$26,043$18,823$13,413$9,447$5,198
29 years$33,847$24,569$17,516$12,300$8,530$4,571
30 years$32,366$23,203$16,316$11,288$7,708$4,022
31 years$30,982$21,934$15,211$10,367$6,969$3,540
32 years$29,688$20,754$14,192$9,528$6,304$3,116
33 years$28,475$19,654$13,251$8,762$5,705$2,744
34 years$27,335$18,628$12,381$8,061$5,165$2,418
35 years$26,263$17,668$11,575$7,421$4,678$2,130
36 years$25,253$16,770$10,829$6,835$4,239$1,877
37 years$24,300$15,927$10,135$6,297$3,842$1,655
38 years$23,399$15,137$9,491$5,804$3,483$1,459
39 years$22,546$14,394$8,892$5,352$3,158$1,286
40 years$21,738$13,694$8,335$4,936$2,865$1,134
41 years$20,971$13,036$7,815$4,554$2,599$1,000
42 years$20,243$12,415$7,331$4,203$2,358$882
43 years$19,551$11,829$6,879$3,880$2,140$778
44 years$18,891$11,275$6,457$3,582$1,943$686
45 years$18,263$10,752$6,063$3,309$1,764$606
46 years$17,664$10,257$5,695$3,056$1,601$534
47 years$17,093$9,788$5,350$2,823$1,454$471
48 years$16,546$9,344$5,028$2,609$1,320$416
49 years$16,024$8,923$4,726$2,411$1,199$367
50 years$15,524$8,524$4,443$2,229$1,089$324

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $15,900,000, adding $4,864 every year, while hoping to spend $26,131 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/18/12 Blend
56$15,900,000$15,900,000$15,900,000$15,900,000
57$17,526,817$16,684,117$16,437,667$18,708,659
58$19,286,749$17,473,836$16,960,526$20,282,995
59$21,225,319$18,301,375$17,500,025$22,001,645
60$23,360,719$19,168,560$18,056,693$23,881,749
61$25,712,998$20,077,305$18,631,078$25,939,200
62$28,304,249$21,029,617$19,223,744$28,191,490
63$31,158,815$22,027,602$19,835,272$30,657,867
64$34,303,525$23,073,465$20,466,264$33,359,518
65$37,767,939$24,169,520$21,117,340$36,319,760
66$41,584,637$25,318,194$21,789,138$39,564,261
67$45,789,514$26,522,030$22,482,319$43,121,275
68$50,422,132$27,783,697$23,197,564$47,021,906
69$55,526,082$29,105,991$23,935,575$51,300,398
70$61,149,404$30,491,845$24,697,078$55,994,450
71$67,345,033$31,944,336$25,482,820$61,145,573
72$74,171,306$33,466,688$26,293,574$66,799,470
73$81,692,507$35,062,283$27,130,136$73,006,469
74$89,979,476$36,734,668$27,993,329$79,821,987
75$99,110,277$38,487,562$28,884,000$87,307,051
76$109,170,936$40,324,863$29,803,025$95,528,865
77$120,256,252$42,250,661$30,751,306$104,561,441
78$132,470,691$44,269,245$31,729,776$114,486,292
79$145,929,374$46,385,111$32,739,397$125,393,188
80$160,759,163$48,602,974$33,781,159$137,381,005
81$177,099,858$50,927,780$34,856,089$150,558,646
82$195,105,517$53,364,715$35,965,241$165,046,060
83$214,945,909$55,919,215$37,109,706$180,975,371
84$236,808,119$58,596,984$38,290,609$198,492,113
85$260,898,313$61,404,003$39,509,110$217,756,594
86$287,443,684$64,346,542$40,766,408$238,945,403
87$316,694,596$67,431,178$42,063,738$262,253,068
88$348,926,947$70,664,809$43,402,377$287,893,878
89$384,444,778$74,054,667$44,783,638$316,103,897
90$423,583,137$77,608,337$46,208,882$347,143,182
91$466,711,246$81,333,774$47,679,508$381,298,229
92$514,235,985$85,239,321$49,196,963$418,884,658
93$566,605,733$89,333,725$50,762,739$460,250,186
94$624,314,602$93,626,162$52,378,376$505,777,895
95$687,907,101$98,126,254$54,045,461$555,889,834
96$757,983,276$102,844,091$55,765,634$611,050,985
97$835,204,375$107,790,256$57,540,588$671,773,645
98$920,299,090$112,975,847$59,372,066$738,622,239
99$1,014,070,438$118,412,505$61,261,871$812,218,635
100$1,117,403,340$124,112,435$63,211,861$893,247,998