Can I retire at age 57 with 15,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $15,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.2%
1 years$1,288,233$1,276,759$1,265,563$1,254,636$1,243,966$1,227,404
2 years$637,739$625,862$614,351$603,190$592,365$575,705
3 years$420,936$409,008$397,526$386,470$375,821$359,581
4 years$312,556$300,664$289,297$278,430$268,038$252,345
5 years$247,545$235,724$224,506$213,861$203,758$188,656
6 years$204,218$192,487$181,434$171,026$161,227$146,734
7 years$173,283$161,650$150,773$140,610$131,121$117,242
8 years$150,092$138,564$127,867$117,954$108,777$95,511
9 years$132,064$120,645$110,132$100,471$91,606$78,947
10 years$117,650$106,342$96,016$86,607$78,053$65,991
11 years$105,864$94,670$84,531$75,374$67,128$55,653
12 years$96,050$84,971$75,019$66,113$58,172$47,270
13 years$87,752$76,789$67,024$58,368$50,727$40,384
14 years$80,646$69,799$60,222$51,813$44,467$34,667
15 years$74,493$63,763$54,372$46,208$39,152$29,879
16 years$69,114$58,501$49,296$41,374$34,603$25,840
17 years$64,373$53,877$44,858$37,174$30,681$22,410
18 years$60,163$49,785$40,949$33,501$27,280$19,482
19 years$56,401$46,140$37,487$30,271$24,316$16,973
20 years$53,019$42,876$34,404$27,417$21,719$14,812
21 years$49,964$39,937$31,645$24,882$19,436$12,947
22 years$47,190$37,280$29,166$22,624$17,422$11,332
23 years$44,661$34,867$26,929$20,604$15,639$9,929
24 years$42,346$32,668$24,905$18,792$14,057$8,709
25 years$40,219$30,657$23,067$17,162$12,649$7,646
26 years$38,260$28,813$21,394$15,692$11,394$6,717
27 years$36,448$27,116$19,866$14,363$10,272$5,905
28 years$34,769$25,552$18,468$13,160$9,269$5,195
29 years$33,209$24,105$17,186$12,068$8,369$4,572
30 years$31,755$22,765$16,008$11,075$7,562$4,026
31 years$30,398$21,520$14,924$10,172$6,837$3,546
32 years$29,128$20,362$13,924$9,348$6,185$3,124
33 years$27,937$19,284$13,001$8,596$5,597$2,754
34 years$26,819$18,277$12,147$7,909$5,068$2,428
35 years$25,768$17,335$11,357$7,281$4,590$2,141
36 years$24,776$16,453$10,624$6,706$4,159$1,889
37 years$23,841$15,627$9,944$6,178$3,769$1,666
38 years$22,957$14,851$9,312$5,695$3,417$1,470
39 years$22,120$14,122$8,725$5,251$3,099$1,297
40 years$21,328$13,436$8,177$4,843$2,811$1,145
41 years$20,576$12,790$7,668$4,468$2,550$1,011
42 years$19,861$12,181$7,193$4,124$2,314$892
43 years$19,182$11,606$6,749$3,807$2,100$788
44 years$18,535$11,063$6,335$3,515$1,906$695
45 years$17,919$10,549$5,949$3,246$1,730$614
46 years$17,331$10,063$5,587$2,998$1,571$542
47 years$16,770$9,604$5,249$2,770$1,427$479
48 years$16,234$9,168$4,933$2,560$1,296$423
49 years$15,722$8,755$4,636$2,366$1,177$373
50 years$15,231$8,363$4,359$2,187$1,069$330

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $15,600,000, adding $6,789 every year, while hoping to spend $24,533 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 45/44/11 Blend
56$15,600,000$15,600,000$15,600,000$15,600,000
57$17,198,203$16,371,403$16,129,603$17,918,169
58$18,926,317$17,147,499$16,643,842$19,194,172
59$20,829,876$17,960,801$17,174,485$20,573,920
60$22,926,750$18,813,107$17,722,057$22,069,461
61$25,236,630$19,706,301$18,287,098$23,691,492
62$27,781,216$20,642,359$18,870,165$25,451,749
63$30,584,418$21,623,353$19,471,834$27,363,112
64$33,672,587$22,651,456$20,092,699$29,439,718
65$37,074,759$23,728,945$20,733,372$31,697,086
66$40,822,931$24,858,210$21,394,487$34,152,259
67$44,952,363$26,041,755$22,076,695$36,823,953
68$49,501,909$27,282,207$22,780,670$39,732,725
69$54,514,389$28,582,319$23,507,106$42,901,158
70$60,036,984$29,944,981$24,256,722$46,354,066
71$66,121,691$31,373,220$25,030,257$50,118,714
72$72,825,808$32,870,212$25,828,475$54,225,070
73$80,212,476$34,439,287$26,652,164$58,706,072
74$88,351,274$36,083,938$27,502,138$63,597,930
75$97,318,879$37,807,826$28,379,234$68,940,452
76$107,199,787$39,614,791$29,284,321$74,777,411
77$118,087,110$41,508,861$30,218,291$81,156,942
78$130,083,458$43,494,258$31,182,066$88,131,983
79$143,301,905$45,575,411$32,176,599$95,760,760
80$157,867,056$47,756,963$33,202,872$104,107,320
81$173,916,226$50,043,785$34,261,899$113,242,120
82$191,600,733$52,440,982$35,354,725$123,242,674
83$211,087,329$54,953,912$36,482,429$134,194,271
84$232,559,773$57,588,189$37,646,126$146,190,755
85$256,220,564$60,349,705$38,846,966$159,335,395
86$282,292,856$63,244,635$40,086,134$173,741,839
87$311,022,563$66,279,457$41,364,855$189,535,164
88$342,680,678$69,460,965$42,684,391$206,853,035
89$377,565,836$72,796,281$44,046,048$225,846,982
90$416,007,130$76,292,877$45,451,169$246,683,803
91$458,367,218$79,958,589$46,901,143$269,547,114
92$505,045,746$83,801,632$48,397,404$294,639,056
93$556,483,124$87,830,624$49,941,429$322,182,174
94$613,164,680$92,054,602$51,534,744$352,421,486
95$675,625,244$96,483,043$53,178,924$385,626,768
96$744,454,195$101,125,888$54,875,594$422,095,067
97$820,301,026$105,993,560$56,626,430$462,153,467
98$903,881,479$111,096,993$58,433,163$506,162,148
99$995,984,294$116,447,650$60,297,579$554,517,742
100$1,097,478,664$122,057,557$62,221,520$607,657,041