Can I retire at age 57 with 15,000,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $15,000,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.9%
1 years$1,238,686$1,227,652$1,216,888$1,206,381$1,196,121$1,176,790
2 years$613,211$601,790$590,722$579,991$569,581$550,159
3 years$404,746$393,277$382,236$371,606$361,366$342,456
4 years$300,535$289,100$278,170$267,721$257,729$239,478
5 years$238,024$226,658$215,871$205,635$195,922$178,382
6 years$196,364$185,083$174,456$164,448$155,026$138,218
7 years$166,618$155,433$144,974$135,202$126,078$110,007
8 years$144,319$133,234$122,949$113,418$104,594$89,256
9 years$126,984$116,005$105,896$96,607$88,083$73,471
10 years$113,125$102,252$92,323$83,276$75,051$61,153
11 years$101,793$91,029$81,280$72,475$64,546$51,347
12 years$92,356$81,703$72,133$63,570$55,935$43,418
13 years$84,377$73,836$64,446$56,123$48,776$36,923
14 years$77,544$67,114$57,905$49,820$42,757$31,548
15 years$71,628$61,310$52,281$44,430$37,646$27,061
16 years$66,456$56,251$47,400$39,783$33,272$23,289
17 years$61,897$51,805$43,132$35,744$29,501$20,097
18 years$57,849$47,870$39,374$32,213$26,231$17,384
19 years$54,232$44,366$36,045$29,107$23,380$15,067
20 years$50,980$41,227$33,081$26,362$20,884$13,081
21 years$48,042$38,401$30,428$23,925$18,689$11,374
22 years$45,375$35,846$28,044$21,754$16,752$9,902
23 years$42,943$33,526$25,894$19,811$15,037$8,630
24 years$40,717$31,412$23,947$18,069$13,516$7,528
25 years$38,672$29,478$22,180$16,502$12,162$6,572
26 years$36,788$27,705$20,571$15,088$10,955$5,742
27 years$35,046$26,074$19,102$13,811$9,877$5,020
28 years$33,432$24,569$17,757$12,654$8,912$4,391
29 years$31,931$23,178$16,525$11,604$8,048$3,842
30 years$30,534$21,889$15,392$10,649$7,272$3,364
31 years$29,228$20,693$14,350$9,780$6,574$2,946
32 years$28,007$19,579$13,389$8,989$5,947$2,581
33 years$26,863$18,542$12,501$8,266$5,382$2,261
34 years$25,788$17,574$11,680$7,605$4,873$1,982
35 years$24,776$16,668$10,920$7,001$4,413$1,738
36 years$23,823$15,821$10,216$6,448$3,999$1,524
37 years$22,924$15,026$9,562$5,941$3,624$1,336
38 years$22,074$14,280$8,954$5,476$3,286$1,172
39 years$21,270$13,579$8,389$5,049$2,980$1,028
40 years$20,507$12,919$7,863$4,657$2,703$902
41 years$19,784$12,298$7,373$4,297$2,452$791
42 years$19,097$11,712$6,916$3,965$2,225$694
43 years$18,444$11,159$6,490$3,660$2,019$609
44 years$17,822$10,637$6,092$3,380$1,833$535
45 years$17,230$10,143$5,720$3,121$1,664$469
46 years$16,665$9,676$5,372$2,883$1,511$412
47 years$16,125$9,234$5,047$2,664$1,372$361
48 years$15,610$8,815$4,743$2,461$1,246$317
49 years$15,117$8,418$4,458$2,275$1,131$278
50 years$14,645$8,041$4,191$2,103$1,028$244

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $15,000,000, adding $6,690 every year, while hoping to spend $55,377 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/26/16 Blend
56$15,000,000$15,000,000$15,000,000$15,000,000
57$16,536,901$15,741,901$15,509,401$17,427,273
58$18,164,744$16,454,333$15,970,045$18,743,291
59$19,956,771$17,199,819$16,444,265$20,170,568
60$21,929,671$17,979,919$16,932,456$21,725,206
61$24,101,831$18,796,269$17,435,028$23,419,473
62$26,493,515$19,650,583$17,952,398$25,266,857
63$29,127,049$20,544,658$18,485,000$27,282,190
64$32,027,037$21,480,374$19,033,276$29,481,784
65$35,220,588$22,459,706$19,597,683$31,883,580
66$38,737,575$23,484,718$20,178,693$34,507,313
67$42,610,916$24,557,578$20,776,787$37,374,694
68$46,876,884$25,680,554$21,392,465$40,509,609
69$51,575,450$26,856,025$22,026,236$43,938,338
70$56,750,659$28,086,484$22,678,628$47,689,801
71$62,451,047$29,374,542$23,350,183$51,795,822
72$68,730,096$30,722,937$24,041,457$56,291,425
73$75,646,744$32,134,539$24,753,023$61,215,155
74$83,265,934$33,612,353$25,485,471$66,609,442
75$91,659,233$35,159,532$26,239,409$72,520,987
76$100,905,504$36,779,378$27,015,458$79,001,201
77$111,091,651$38,475,354$27,814,261$86,106,680
78$122,313,439$40,251,086$28,636,479$93,899,732
79$134,676,398$42,110,378$29,482,790$102,448,957
80$148,296,820$44,057,215$30,353,892$111,829,886
81$163,302,852$46,095,776$31,250,504$122,125,686
82$179,835,713$48,230,438$32,173,365$133,427,934
83$198,051,018$50,465,791$33,123,235$145,837,471
84$218,120,254$52,806,647$34,100,896$159,465,346
85$240,232,395$55,258,048$35,107,151$174,433,853
86$264,595,686$57,825,280$36,142,828$190,877,672
87$291,439,611$60,513,883$37,208,777$208,945,131
88$321,017,053$63,329,665$38,305,873$228,799,594
89$353,606,688$66,278,715$39,435,016$250,620,988
90$389,515,612$69,367,414$40,597,131$274,607,490
91$429,082,239$72,602,451$41,793,169$300,977,383
92$472,679,497$75,990,841$43,024,110$329,971,103
93$520,718,347$79,539,934$44,290,959$361,853,492
94$573,651,665$83,257,437$45,594,753$396,916,283
95$631,978,513$87,151,430$46,936,555$435,480,837
96$696,248,852$91,230,381$48,317,461$477,901,159
97$767,068,735$95,503,169$49,738,595$524,567,220
98$845,106,024$99,979,103$51,201,117$575,908,623
99$931,096,700$104,667,940$52,706,215$632,398,636
100$1,025,851,805$109,579,911$54,255,115$694,558,637