Can I retire at age 57 with 1,340,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,340,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15%
1 years$110,656$109,670$108,709$107,770$106,853$104,653
2 years$54,780$53,760$52,771$51,813$50,883$48,676
3 years$36,157$35,133$34,146$33,197$32,282$30,138
4 years$26,848$25,826$24,850$23,916$23,024$20,958
5 years$21,263$20,248$19,285$18,370$17,502$15,522
6 years$17,542$16,534$15,585$14,691$13,849$11,955
7 years$14,885$13,885$12,951$12,078$11,263$9,457
8 years$12,893$11,902$10,983$10,132$9,344$7,624
9 years$11,344$10,363$9,460$8,630$7,869$6,235
10 years$10,106$9,135$8,248$7,439$6,705$5,154
11 years$9,093$8,132$7,261$6,474$5,766$4,298
12 years$8,250$7,299$6,444$5,679$4,997$3,609
13 years$7,538$6,596$5,757$5,014$4,357$3,047
14 years$6,927$5,996$5,173$4,451$3,820$2,584
15 years$6,399$5,477$4,670$3,969$3,363$2,200
16 years$5,937$5,025$4,234$3,554$2,972$1,878
17 years$5,529$4,628$3,853$3,193$2,635$1,608
18 years$5,168$4,276$3,517$2,878$2,343$1,380
19 years$4,845$3,963$3,220$2,600$2,089$1,186
20 years$4,554$3,683$2,955$2,355$1,866$1,022
21 years$4,292$3,430$2,718$2,137$1,670$881
22 years$4,053$3,202$2,505$1,943$1,496$760
23 years$3,836$2,995$2,313$1,770$1,343$657
24 years$3,637$2,806$2,139$1,614$1,207$568
25 years$3,455$2,633$1,981$1,474$1,086$492
26 years$3,286$2,475$1,838$1,348$979$426
27 years$3,131$2,329$1,706$1,234$882$369
28 years$2,987$2,195$1,586$1,130$796$320
29 years$2,853$2,071$1,476$1,037$719$277
30 years$2,728$1,955$1,375$951$650$241
31 years$2,611$1,849$1,282$874$587$209
32 years$2,502$1,749$1,196$803$531$181
33 years$2,400$1,656$1,117$738$481$157
34 years$2,304$1,570$1,043$679$435$137
35 years$2,213$1,489$976$625$394$119
36 years$2,128$1,413$913$576$357$103
37 years$2,048$1,342$854$531$324$90
38 years$1,972$1,276$800$489$294$78
39 years$1,900$1,213$749$451$266$68
40 years$1,832$1,154$702$416$241$59
41 years$1,767$1,099$659$384$219$51
42 years$1,706$1,046$618$354$199$44
43 years$1,648$997$580$327$180$39
44 years$1,592$950$544$302$164$34
45 years$1,539$906$511$279$149$29
46 years$1,489$864$480$258$135$25
47 years$1,441$825$451$238$123$22
48 years$1,394$788$424$220$111$19
49 years$1,350$752$398$203$101$17
50 years$1,308$718$374$188$92$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $1,340,000, adding $2,023 every year, while hoping to spend $44,557 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 67/14/19 Blend
56$1,340,000$1,340,000$1,340,000$1,340,000
57$1,478,767$1,407,747$1,386,977$1,570,758
58$1,582,193$1,429,318$1,386,032$1,654,141
59$1,694,675$1,450,453$1,383,563$1,739,931
60$1,817,089$1,471,083$1,379,470$1,832,667
61$1,950,401$1,491,135$1,373,651$1,933,028
62$2,095,672$1,510,531$1,365,998$2,041,767
63$2,254,070$1,529,186$1,356,399$2,159,711
64$2,426,881$1,547,012$1,344,734$2,287,774
65$2,615,520$1,563,912$1,330,879$2,426,962
66$2,821,544$1,579,785$1,314,705$2,578,384
67$3,046,669$1,594,522$1,296,075$2,743,265
68$3,292,783$1,608,007$1,274,847$2,922,953
69$3,561,963$1,620,116$1,250,871$3,118,937
70$3,856,500$1,630,718$1,223,991$3,332,855
71$4,178,913$1,639,673$1,194,045$3,566,516
72$4,531,977$1,646,832$1,160,860$3,821,915
73$4,918,748$1,652,036$1,124,258$4,101,248
74$5,342,591$1,655,117$1,084,052$4,406,941
75$5,807,214$1,655,897$1,040,047$4,741,664
76$6,316,698$1,654,184$992,037$5,108,364
77$6,875,540$1,649,778$939,809$5,510,289
78$7,488,692$1,642,463$883,139$5,951,021
79$8,161,608$1,632,014$821,794$6,434,508
80$8,900,298$1,618,188$755,529$6,965,103
81$9,711,379$1,600,730$684,090$7,547,606
82$10,602,143$1,579,369$607,211$8,187,308
83$11,580,622$1,553,818$524,612$8,890,042
84$12,655,662$1,523,772$436,004$9,662,240
85$13,837,012$1,488,910$341,082$10,510,991
86$15,135,410$1,448,888$239,531$11,444,113
87$16,562,685$1,403,347$131,018$12,470,221
88$18,131,871$1,351,904$15,200$13,598,816
89$19,857,328$1,294,153$0$14,840,369
90$21,754,876$1,229,667$0$16,228,401
91$23,841,944$1,157,992$0$17,758,379
92$26,137,738$1,078,649$0$19,441,326
93$28,663,417$991,132$0$21,292,790
94$31,442,292$894,905$0$23,329,906
95$34,500,053$789,401$0$25,571,555
96$37,865,000$674,024$0$28,038,545
97$41,568,318$548,140$0$30,753,809
98$45,644,370$411,082$0$33,742,618
99$50,131,015$262,144$0$37,032,822
100$55,069,973$100,583$0$40,655,113