Can I retire at age 56 with 982,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $982,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.9%
1 years$81,093$80,370$79,666$78,978$78,306$75,498
2 years$40,145$39,397$38,673$37,970$37,289$34,490
3 years$26,497$25,747$25,024$24,328$23,657$20,956
4 years$19,675$18,926$18,211$17,527$16,873$14,289
5 years$15,583$14,839$14,132$13,462$12,826$10,367
6 years$12,855$12,117$11,421$10,766$10,149$7,817
7 years$10,908$10,176$9,491$8,851$8,254$6,048
8 years$9,448$8,722$8,049$7,425$6,847$4,765
9 years$8,313$7,594$6,933$6,325$5,767$3,806
10 years$7,406$6,694$6,044$5,452$4,913$3,071
11 years$6,664$5,959$5,321$4,745$4,226$2,497
12 years$6,046$5,349$4,722$4,162$3,662$2,043
13 years$5,524$4,834$4,219$3,674$3,193$1,680
14 years$5,077$4,394$3,791$3,262$2,799$1,387
15 years$4,689$4,014$3,423$2,909$2,465$1,149
16 years$4,351$3,683$3,103$2,604$2,178$954
17 years$4,052$3,392$2,824$2,340$1,931$794
18 years$3,787$3,134$2,578$2,109$1,717$662
19 years$3,550$2,904$2,360$1,906$1,531$553
20 years$3,338$2,699$2,166$1,726$1,367$462
21 years$3,145$2,514$1,992$1,566$1,223$387
22 years$2,971$2,347$1,836$1,424$1,097$324
23 years$2,811$2,195$1,695$1,297$984$271
24 years$2,666$2,056$1,568$1,183$885$227
25 years$2,532$1,930$1,452$1,080$796$191
26 years$2,408$1,814$1,347$988$717$160
27 years$2,294$1,707$1,251$904$647$134
28 years$2,189$1,608$1,163$828$583$113
29 years$2,090$1,517$1,082$760$527$95
30 years$1,999$1,433$1,008$697$476$80
31 years$1,913$1,355$939$640$430$67
32 years$1,834$1,282$877$588$389$56
33 years$1,759$1,214$818$541$352$47
34 years$1,688$1,150$765$498$319$40
35 years$1,622$1,091$715$458$289$33
36 years$1,560$1,036$669$422$262$28
37 years$1,501$984$626$389$237$24
38 years$1,445$935$586$358$215$20
39 years$1,392$889$549$331$195$17
40 years$1,343$846$515$305$177$14
41 years$1,295$805$483$281$161$12
42 years$1,250$767$453$260$146$10
43 years$1,207$731$425$240$132$8
44 years$1,167$696$399$221$120$7
45 years$1,128$664$374$204$109$6
46 years$1,091$633$352$189$99$5
47 years$1,056$605$330$174$90$4
48 years$1,022$577$311$161$82$4
49 years$990$551$292$149$74$3
50 years$959$526$274$138$67$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $982,000, adding $6,404 every year, while hoping to spend $23,779 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 32/38/30 Blend
55$982,000$982,000$982,000$982,000
56$1,088,770$1,036,724$1,021,503$1,113,514
57$1,174,524$1,062,223$1,030,422$1,158,641
58$1,268,227$1,088,174$1,038,844$1,204,689
59$1,370,667$1,114,575$1,046,725$1,253,831
60$1,482,707$1,141,421$1,054,023$1,306,357
61$1,605,301$1,168,708$1,060,690$1,362,587
62$1,739,497$1,196,430$1,066,679$1,422,872
63$1,886,450$1,224,580$1,071,937$1,487,603
64$2,047,433$1,253,149$1,076,412$1,557,206
65$2,223,846$1,282,128$1,080,047$1,632,155
66$2,417,231$1,311,506$1,082,781$1,712,972
67$2,629,288$1,341,269$1,084,554$1,800,230
68$2,861,889$1,371,404$1,085,299$1,894,564
69$3,117,093$1,401,895$1,084,949$1,996,674
70$3,397,172$1,432,723$1,083,430$2,107,330
71$3,704,626$1,463,869$1,080,668$2,227,383
72$4,042,211$1,495,311$1,076,583$2,357,771
73$4,412,960$1,527,025$1,071,091$2,499,529
74$4,820,216$1,558,984$1,064,107$2,653,798
75$5,267,662$1,591,158$1,055,539$2,821,837
76$5,759,355$1,623,516$1,045,291$3,005,034
77$6,299,764$1,656,023$1,033,263$3,204,920
78$6,893,813$1,688,641$1,019,350$3,423,185
79$7,546,926$1,721,328$1,003,442$3,661,690
80$8,265,079$1,754,041$985,425$3,922,490
81$9,054,858$1,786,730$965,178$4,207,850
82$9,923,517$1,819,343$942,574$4,520,269
83$10,879,049$1,851,823$917,483$4,862,502
84$11,930,259$1,884,110$889,767$5,237,587
85$13,086,852$1,916,138$859,280$5,648,875
86$14,359,519$1,947,836$825,874$6,100,062
87$15,760,038$1,979,128$789,389$6,595,223
88$17,301,389$2,009,933$749,660$7,138,851
89$18,997,874$2,040,163$706,517$7,735,900
90$20,865,250$2,069,724$659,778$8,391,836
91$22,920,880$2,098,515$609,256$9,112,682
92$25,183,897$2,126,430$554,753$9,905,081
93$27,675,382$2,153,352$496,065$10,776,359
94$30,418,565$2,179,160$432,977$11,734,591
95$33,439,041$2,203,722$365,264$12,788,682
96$36,765,016$2,226,897$292,694$13,948,450
97$40,427,569$2,248,537$215,020$15,224,720
98$44,460,947$2,268,481$131,989$16,629,426
99$48,902,887$2,286,560$43,335$18,175,725
100$53,794,974$2,302,593$0$19,878,124