Can I retire at age 56 with 832,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $832,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.4%
1 years$68,706$68,094$67,497$66,914$66,345$65,407
2 years$34,013$33,379$32,765$32,170$31,593$30,650
3 years$22,450$21,814$21,201$20,612$20,044$19,125
4 years$16,670$16,035$15,429$14,850$14,295$13,408
5 years$13,202$12,572$11,974$11,406$10,867$10,014
6 years$10,892$10,266$9,677$9,121$8,599$7,780
7 years$9,242$8,621$8,041$7,499$6,993$6,209
8 years$8,005$7,390$6,820$6,291$5,801$5,053
9 years$7,043$6,434$5,874$5,358$4,886$4,171
10 years$6,275$5,672$5,121$4,619$4,163$3,483
11 years$5,646$5,049$4,508$4,020$3,580$2,933
12 years$5,123$4,532$4,001$3,526$3,103$2,488
13 years$4,680$4,095$3,575$3,113$2,705$2,123
14 years$4,301$3,723$3,212$2,763$2,372$1,820
15 years$3,973$3,401$2,900$2,464$2,088$1,567
16 years$3,686$3,120$2,629$2,207$1,845$1,353
17 years$3,433$2,873$2,392$1,983$1,636$1,172
18 years$3,209$2,655$2,184$1,787$1,455$1,017
19 years$3,008$2,461$1,999$1,614$1,297$885
20 years$2,828$2,287$1,835$1,462$1,158$771
21 years$2,665$2,130$1,688$1,327$1,037$673
22 years$2,517$1,988$1,555$1,207$929$588
23 years$2,382$1,860$1,436$1,099$834$515
24 years$2,258$1,742$1,328$1,002$750$451
25 years$2,145$1,635$1,230$915$675$395
26 years$2,041$1,537$1,141$837$608$346
27 years$1,944$1,446$1,060$766$548$304
28 years$1,854$1,363$985$702$494$267
29 years$1,771$1,286$917$644$446$235
30 years$1,694$1,214$854$591$403$206
31 years$1,621$1,148$796$542$365$181
32 years$1,553$1,086$743$499$330$160
33 years$1,490$1,028$693$458$299$140
34 years$1,430$975$648$422$270$124
35 years$1,374$925$606$388$245$109
36 years$1,321$878$567$358$222$96
37 years$1,272$833$530$330$201$84
38 years$1,224$792$497$304$182$74
39 years$1,180$753$465$280$165$65
40 years$1,137$717$436$258$150$58
41 years$1,097$682$409$238$136$51
42 years$1,059$650$384$220$123$45
43 years$1,023$619$360$203$112$39
44 years$989$590$338$187$102$35
45 years$956$563$317$173$92$31
46 years$924$537$298$160$84$27
47 years$894$512$280$148$76$24
48 years$866$489$263$137$69$21
49 years$838$467$247$126$63$19
50 years$812$446$232$117$57$16

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $832,000, adding $6,225 every year, while hoping to spend $28,181 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/28/14 Blend
55$832,000$832,000$832,000$832,000
56$923,285$879,189$866,293$973,208
57$987,476$892,285$865,330$1,020,767
58$1,057,269$905,078$863,389$1,068,927
59$1,133,208$917,524$860,410$1,120,764
60$1,215,887$929,574$856,325$1,176,635
61$1,305,963$941,179$851,067$1,236,936
62$1,404,157$952,283$844,564$1,302,101
63$1,511,264$962,828$836,740$1,372,611
64$1,628,158$972,752$827,517$1,448,994
65$1,755,803$981,988$816,810$1,531,834
66$1,895,256$990,467$804,535$1,621,775
67$2,047,685$998,113$790,600$1,719,527
68$2,214,373$1,004,845$774,910$1,825,875
69$2,396,736$1,010,579$757,365$1,941,683
70$2,596,329$1,015,223$737,863$2,067,903
71$2,814,867$1,018,682$716,294$2,205,589
72$3,054,238$1,020,852$692,544$2,355,899
73$3,316,520$1,021,624$666,495$2,520,114
74$3,604,005$1,020,882$638,021$2,699,645
75$3,919,212$1,018,504$606,994$2,896,049
76$4,264,920$1,014,359$573,276$3,111,044
77$4,644,187$1,008,309$536,727$3,346,523
78$5,060,383$1,000,205$497,196$3,604,575
79$5,517,220$989,893$454,530$3,887,505
80$6,018,786$977,206$408,566$4,197,854
81$6,569,583$961,971$359,135$4,538,424
82$7,174,574$944,001$306,059$4,912,307
83$7,839,223$923,100$249,154$5,322,910
84$8,569,551$899,058$188,228$5,773,994
85$9,372,190$871,657$123,078$6,269,703
86$10,254,448$840,662$53,496$6,814,610
87$11,224,373$805,827$0$7,413,755
88$12,290,837$766,890$0$8,075,799
89$13,463,610$723,575$0$8,812,500
90$14,753,457$675,589$0$9,622,653
91$16,172,240$622,623$0$10,513,749
92$17,733,028$564,351$0$11,494,044
93$19,450,219$500,427$0$12,572,641
94$21,339,680$430,487$0$13,759,572
95$23,418,890$354,143$0$15,065,897
96$25,707,110$270,989$0$16,503,805
97$28,225,563$180,595$0$18,086,736
98$30,997,632$82,506$0$19,829,502
99$34,049,083$0$0$21,748,430
100$37,408,308$0$0$23,868,837