Can I retire at age 56 with 825,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $825,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.8%
1 years$68,128$67,521$66,929$66,351$65,787$63,706
2 years$33,727$33,098$32,490$31,899$31,327$29,250
3 years$22,261$21,630$21,023$20,438$19,875$17,866
4 years$16,529$15,900$15,299$14,725$14,175$12,250
5 years$13,091$12,466$11,873$11,310$10,776$8,940
6 years$10,800$10,180$9,595$9,045$8,526$6,781
7 years$9,164$8,549$7,974$7,436$6,934$5,280
8 years$7,938$7,328$6,762$6,238$5,753$4,187
9 years$6,984$6,380$5,824$5,313$4,845$3,367
10 years$6,222$5,624$5,078$4,580$4,128$2,735
11 years$5,599$5,007$4,470$3,986$3,550$2,240
12 years$5,080$4,494$3,967$3,496$3,076$1,847
13 years$4,641$4,061$3,545$3,087$2,683$1,530
14 years$4,265$3,691$3,185$2,740$2,352$1,273
15 years$3,940$3,372$2,875$2,444$2,071$1,062
16 years$3,655$3,094$2,607$2,188$1,830$889
17 years$3,404$2,849$2,372$1,966$1,623$746
18 years$3,182$2,633$2,166$1,772$1,443$627
19 years$2,983$2,440$1,982$1,601$1,286$528
20 years$2,804$2,267$1,819$1,450$1,149$445
21 years$2,642$2,112$1,674$1,316$1,028$376
22 years$2,496$1,972$1,542$1,196$921$317
23 years$2,362$1,844$1,424$1,090$827$268
24 years$2,239$1,728$1,317$994$743$227
25 years$2,127$1,621$1,220$908$669$192
26 years$2,023$1,524$1,131$830$603$163
27 years$1,928$1,434$1,051$760$543$138
28 years$1,839$1,351$977$696$490$117
29 years$1,756$1,275$909$638$443$99
30 years$1,679$1,204$847$586$400$84
31 years$1,608$1,138$789$538$362$71
32 years$1,540$1,077$736$494$327$60
33 years$1,477$1,020$688$455$296$51
34 years$1,418$967$642$418$268$43
35 years$1,363$917$601$385$243$37
36 years$1,310$870$562$355$220$31
37 years$1,261$826$526$327$199$26
38 years$1,214$785$492$301$181$22
39 years$1,170$747$461$278$164$19
40 years$1,128$711$432$256$149$16
41 years$1,088$676$406$236$135$14
42 years$1,050$644$380$218$122$12
43 years$1,014$614$357$201$111$10
44 years$980$585$335$186$101$8
45 years$948$558$315$172$92$7
46 years$917$532$295$159$83$6
47 years$887$508$278$147$75$5
48 years$859$485$261$135$69$4
49 years$831$463$245$125$62$4
50 years$805$442$231$116$57$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $825,000, adding $5,063 every year, while hoping to spend $44,464 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 87/8/5 Blend
55$825,000$825,000$825,000$825,000
56$914,372$870,647$857,860$993,547
57$960,329$866,000$839,289$1,041,214
58$1,009,483$859,634$818,606$1,086,877
59$1,062,114$851,420$795,692$1,135,608
60$1,118,527$841,217$770,425$1,187,681
61$1,179,059$828,878$742,677$1,243,400
62$1,244,078$814,248$712,311$1,303,099
63$1,313,988$797,161$679,188$1,367,144
64$1,389,235$777,442$643,161$1,435,938
65$1,470,305$754,905$604,075$1,509,927
66$1,557,734$729,353$561,770$1,589,599
67$1,652,111$700,580$516,077$1,675,492
68$1,754,083$668,364$466,822$1,768,199
69$1,864,359$632,474$413,820$1,868,372
70$1,983,721$592,663$356,881$1,976,730
71$2,113,028$548,671$295,804$2,094,064
72$2,253,224$500,223$230,380$2,221,246
73$2,405,347$447,028$160,392$2,359,236
74$2,570,539$388,778$85,612$2,509,090
75$2,750,055$325,150$5,801$2,671,974
76$2,945,278$255,799$0$2,849,170
77$3,157,727$180,364$0$3,046,328
78$3,389,074$98,461$0$3,261,375
79$3,641,161$9,687$0$3,495,733
80$3,916,012$0$0$3,751,307
81$4,215,857$0$0$4,037,802
82$4,543,149$0$0$4,351,460
83$4,900,589$0$0$4,694,019
84$5,291,150$0$0$5,068,328
85$5,718,106$0$0$5,477,525
86$6,185,059$0$0$5,925,065
87$6,695,979$0$0$6,414,753
88$7,255,233$0$0$6,950,777
89$7,867,634$0$0$7,537,750
90$8,538,480$0$0$8,180,750
91$9,273,604$0$0$8,885,372
92$10,079,434$0$0$9,657,777
93$10,963,046$0$0$10,504,749
94$11,932,234$0$0$11,433,761
95$12,995,585$0$0$12,453,044
96$14,162,556$0$0$13,571,666
97$15,443,562$0$0$14,799,611
98$16,850,078$0$0$16,147,882
99$18,394,743$0$0$17,628,595
100$20,091,482$0$0$19,255,101