Can I retire at age 56 with 803,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $803,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.7%
1 years$66,311$65,720$65,144$64,582$64,032$61,785
2 years$32,827$32,216$31,623$31,049$30,492$28,251
3 years$21,667$21,053$20,462$19,893$19,345$17,182
4 years$16,089$15,476$14,891$14,332$13,797$11,727
5 years$12,742$12,134$11,556$11,008$10,488$8,518
6 years$10,512$9,908$9,339$8,803$8,299$6,429
7 years$8,920$8,321$7,761$7,238$6,749$4,980
8 years$7,726$7,132$6,582$6,072$5,599$3,929
9 years$6,798$6,210$5,669$5,172$4,715$3,141
10 years$6,056$5,474$4,942$4,458$4,018$2,538
11 years$5,449$4,873$4,351$3,880$3,455$2,066
12 years$4,944$4,374$3,862$3,403$2,994$1,693
13 years$4,517$3,953$3,450$3,004$2,611$1,394
14 years$4,151$3,593$3,100$2,667$2,289$1,153
15 years$3,834$3,282$2,799$2,379$2,015$956
16 years$3,558$3,011$2,538$2,130$1,781$795
17 years$3,314$2,773$2,309$1,914$1,579$663
18 years$3,097$2,563$2,108$1,724$1,404$553
19 years$2,903$2,375$1,930$1,558$1,252$463
20 years$2,729$2,207$1,771$1,411$1,118$387
21 years$2,572$2,056$1,629$1,281$1,000$325
22 years$2,429$1,919$1,501$1,165$897$272
23 years$2,299$1,795$1,386$1,061$805$228
24 years$2,180$1,682$1,282$967$724$192
25 years$2,070$1,578$1,187$883$651$161
26 years$1,969$1,483$1,101$808$586$136
27 years$1,876$1,396$1,023$739$529$114
28 years$1,790$1,315$951$677$477$96
29 years$1,709$1,241$885$621$431$81
30 years$1,635$1,172$824$570$389$68
31 years$1,565$1,108$768$524$352$57
32 years$1,499$1,048$717$481$318$48
33 years$1,438$993$669$442$288$40
34 years$1,381$941$625$407$261$34
35 years$1,326$892$585$375$236$29
36 years$1,275$847$547$345$214$24
37 years$1,227$804$512$318$194$20
38 years$1,182$764$479$293$176$17
39 years$1,139$727$449$270$160$14
40 years$1,098$692$421$249$145$12
41 years$1,059$658$395$230$131$10
42 years$1,022$627$370$212$119$9
43 years$987$597$347$196$108$7
44 years$954$569$326$181$98$6
45 years$922$543$306$167$89$5
46 years$892$518$288$154$81$4
47 years$863$494$270$143$73$4
48 years$836$472$254$132$67$3
49 years$809$451$239$122$61$3
50 years$784$430$224$113$55$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $803,000, adding $3,105 every year, while hoping to spend $41,221 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 46/28/26 Blend
55$803,000$803,000$803,000$803,000
56$888,109$845,550$833,103$922,196
57$934,837$843,123$817,153$944,149
58$984,950$839,196$799,288$963,693
59$1,038,750$833,651$779,398$984,091
60$1,096,567$826,364$757,373$1,005,443
61$1,158,765$817,204$733,093$1,027,863
62$1,225,743$806,032$706,436$1,051,480
63$1,297,940$792,698$677,273$1,076,437
64$1,375,837$777,047$645,468$1,102,896
65$1,459,962$758,913$610,882$1,131,040
66$1,550,898$738,119$573,366$1,161,072
67$1,649,283$714,481$532,767$1,193,219
68$1,755,819$687,800$488,924$1,227,738
69$1,871,279$657,868$441,669$1,264,912
70$1,996,511$624,465$390,827$1,305,061
71$2,132,450$587,358$336,214$1,348,540
72$2,280,121$546,300$277,639$1,395,746
73$2,440,655$501,031$214,901$1,447,121
74$2,615,294$451,273$147,792$1,503,159
75$2,805,406$396,737$76,095$1,564,409
76$3,012,494$337,115$0$1,631,481
77$3,238,215$272,080$0$1,705,173
78$3,484,391$201,290$0$1,808,660
79$3,753,027$124,381$0$1,921,718
80$4,046,330$40,970$0$2,045,355
81$4,366,731$0$0$2,180,683
82$4,716,904$0$0$2,344,136
83$5,099,795$0$0$2,536,752
84$5,518,647$0$0$2,747,550
85$5,977,030$0$0$2,978,340
86$6,478,876$0$0$3,231,112
87$7,028,514$0$0$3,508,060
88$7,630,712$0$0$3,811,599
89$8,290,721$0$0$4,144,389
90$9,014,323$0$0$4,509,360
91$9,807,888$0$0$4,909,738
92$10,678,431$0$0$5,349,078
93$11,633,679$0$0$5,831,296
94$12,682,143$0$0$6,360,702
95$13,833,198$0$0$6,942,049
96$15,097,170$0$0$7,580,568
97$16,485,437$0$0$8,282,025
98$18,010,531$0$0$9,052,770
99$19,686,257$0$0$9,899,800
100$21,527,824$0$0$10,830,821