Can I retire at age 56 with 712,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $712,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.7%
1 years$58,796$58,273$57,762$57,263$56,776$55,904
2 years$29,107$28,565$28,040$27,530$27,036$26,160
3 years$19,212$18,668$18,143$17,639$17,153$16,300
4 years$14,265$13,723$13,204$12,708$12,234$11,410
5 years$11,298$10,759$10,247$9,761$9,300$8,508
6 years$9,321$8,785$8,281$7,806$7,359$6,599
7 years$7,909$7,378$6,881$6,418$5,984$5,258
8 years$6,850$6,324$5,836$5,384$4,965$4,271
9 years$6,028$5,506$5,027$4,586$4,181$3,520
10 years$5,370$4,854$4,382$3,953$3,562$2,934
11 years$4,832$4,321$3,858$3,440$3,064$2,466
12 years$4,384$3,878$3,424$3,017$2,655$2,088
13 years$4,005$3,505$3,059$2,664$2,315$1,778
14 years$3,681$3,186$2,749$2,365$2,030$1,521
15 years$3,400$2,910$2,482$2,109$1,787$1,307
16 years$3,154$2,670$2,250$1,888$1,579$1,126
17 years$2,938$2,459$2,047$1,697$1,400$973
18 years$2,746$2,272$1,869$1,529$1,245$843
19 years$2,574$2,106$1,711$1,382$1,110$732
20 years$2,420$1,957$1,570$1,251$991$636
21 years$2,280$1,823$1,444$1,136$887$554
22 years$2,154$1,701$1,331$1,033$795$483
23 years$2,038$1,591$1,229$940$714$422
24 years$1,933$1,491$1,137$858$642$368
25 years$1,836$1,399$1,053$783$577$322
26 years$1,746$1,315$976$716$520$282
27 years$1,664$1,238$907$656$469$247
28 years$1,587$1,166$843$601$423$216
29 years$1,516$1,100$784$551$382$190
30 years$1,449$1,039$731$505$345$166
31 years$1,387$982$681$464$312$146
32 years$1,329$929$636$427$282$128
33 years$1,275$880$593$392$255$112
34 years$1,224$834$554$361$231$99
35 years$1,176$791$518$332$209$87
36 years$1,131$751$485$306$190$76
37 years$1,088$713$454$282$172$67
38 years$1,048$678$425$260$156$59
39 years$1,010$645$398$240$141$52
40 years$973$613$373$221$128$45
41 years$939$584$350$204$116$40
42 years$906$556$328$188$106$35
43 years$875$530$308$174$96$31
44 years$846$505$289$160$87$27
45 years$818$481$272$148$79$24
46 years$791$459$255$137$72$21
47 years$765$438$240$126$65$18
48 years$741$418$225$117$59$16
49 years$718$400$212$108$54$14
50 years$695$382$199$100$49$12

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $712,000, adding $5,115 every year, while hoping to spend $50,667 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 76/16/8 Blend
55$712,000$712,000$712,000$712,000
56$789,900$752,164$741,128$848,612
57$816,561$735,111$712,047$870,885
58$844,242$715,524$680,293$888,306
59$872,996$693,225$645,723$905,941
60$902,876$668,028$608,189$923,792
61$933,939$639,731$567,534$941,862
62$966,249$608,126$523,594$960,154
63$999,872$572,989$476,200$978,672
64$1,034,878$534,085$425,172$997,422
65$1,071,345$491,165$370,325$1,016,411
66$1,109,356$443,965$311,464$1,035,649
67$1,148,998$392,208$248,386$1,055,146
68$1,190,369$335,599$180,880$1,074,916
69$1,233,571$273,828$108,724$1,094,975
70$1,278,716$206,566$31,687$1,115,343
71$1,325,924$133,466$0$1,136,042
72$1,375,325$54,164$0$1,161,413
73$1,427,062$0$0$1,190,342
74$1,481,287$0$0$1,225,767
75$1,538,165$0$0$1,272,936
76$1,597,877$0$0$1,322,464
77$1,660,619$0$0$1,374,515
78$1,726,603$0$0$1,429,264
79$1,796,060$0$0$1,486,907
80$1,869,242$0$0$1,547,652
81$1,946,423$0$0$1,611,730
82$2,027,902$0$0$1,679,390
83$2,114,005$0$0$1,750,903
84$2,205,087$0$0$1,826,568
85$2,301,535$0$0$1,906,708
86$2,403,775$0$0$1,991,678
87$2,512,269$0$0$2,081,866
88$2,627,523$0$0$2,177,694
89$2,750,092$0$0$2,279,626
90$2,880,582$0$0$2,388,170
91$3,019,656$0$0$2,503,879
92$3,168,041$0$0$2,627,363
93$3,326,533$0$0$2,759,286
94$3,496,006$0$0$2,900,380
95$3,677,414$0$0$3,051,444
96$3,871,808$0$0$3,213,356
97$4,080,338$0$0$3,387,079
98$4,304,267$0$0$3,573,670
99$4,544,980$0$0$3,774,288
100$4,803,998$0$0$3,990,206