Can I retire at age 56 with 673,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $673,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.1%
1 years$55,576$55,081$54,598$54,126$53,666$52,755
2 years$27,513$27,000$26,504$26,022$25,555$24,640
3 years$18,160$17,645$17,150$16,673$16,213$15,323
4 years$13,484$12,971$12,481$12,012$11,563$10,704
5 years$10,679$10,169$9,685$9,226$8,790$7,965
6 years$8,810$8,304$7,827$7,378$6,956$6,165
7 years$7,476$6,974$6,504$6,066$5,657$4,901
8 years$6,475$5,978$5,516$5,089$4,693$3,972
9 years$5,697$5,205$4,751$4,334$3,952$3,266
10 years$5,076$4,588$4,142$3,736$3,367$2,715
11 years$4,567$4,084$3,647$3,252$2,896$2,277
12 years$4,144$3,666$3,236$2,852$2,510$1,923
13 years$3,786$3,313$2,891$2,518$2,188$1,633
14 years$3,479$3,011$2,598$2,235$1,918$1,393
15 years$3,214$2,751$2,346$1,993$1,689$1,194
16 years$2,982$2,524$2,127$1,785$1,493$1,026
17 years$2,777$2,324$1,935$1,604$1,324$884
18 years$2,596$2,148$1,767$1,445$1,177$763
19 years$2,433$1,991$1,617$1,306$1,049$661
20 years$2,287$1,850$1,484$1,183$937$573
21 years$2,155$1,723$1,365$1,073$838$497
22 years$2,036$1,608$1,258$976$752$432
23 years$1,927$1,504$1,162$889$675$376
24 years$1,827$1,409$1,074$811$606$328
25 years$1,735$1,323$995$740$546$286
26 years$1,651$1,243$923$677$492$249
27 years$1,572$1,170$857$620$443$217
28 years$1,500$1,102$797$568$400$190
29 years$1,433$1,040$741$521$361$166
30 years$1,370$982$691$478$326$145
31 years$1,311$928$644$439$295$127
32 years$1,257$878$601$403$267$111
33 years$1,205$832$561$371$241$97
34 years$1,157$788$524$341$219$85
35 years$1,112$748$490$314$198$74
36 years$1,069$710$458$289$179$65
37 years$1,029$674$429$267$163$57
38 years$990$641$402$246$147$50
39 years$954$609$376$227$134$44
40 years$920$580$353$209$121$38
41 years$888$552$331$193$110$33
42 years$857$525$310$178$100$29
43 years$828$501$291$164$91$26
44 years$800$477$273$152$82$23
45 years$773$455$257$140$75$20
46 years$748$434$241$129$68$17
47 years$723$414$226$120$62$15
48 years$700$396$213$110$56$13
49 years$678$378$200$102$51$12
50 years$657$361$188$94$46$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $673,000, adding $5,799 every year, while hoping to spend $39,848 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 29/45/26 Blend
55$673,000$673,000$673,000$673,000
56$747,628$711,959$701,527$763,153
57$781,488$704,447$682,630$768,270
58$817,466$695,231$661,765$769,891
59$855,736$684,186$638,823$770,827
60$896,489$671,179$613,691$771,043
61$939,933$656,069$586,252$770,509
62$986,297$638,707$556,382$769,195
63$1,035,830$618,934$523,951$767,071
64$1,088,806$596,584$488,826$764,109
65$1,145,527$571,479$450,864$760,285
66$1,206,322$543,432$409,919$755,575
67$1,271,552$512,246$365,837$749,961
68$1,341,615$477,710$318,456$743,427
69$1,416,945$439,604$267,610$735,964
70$1,498,022$397,693$213,123$727,566
71$1,585,369$351,729$154,812$718,235
72$1,679,565$301,451$92,486$707,981
73$1,781,241$246,583$25,945$696,823
74$1,891,095$186,833$0$684,788
75$2,009,891$121,893$0$684,421
76$2,138,471$51,436$0$691,767
77$2,277,758$0$0$699,754
78$2,428,769$0$0$720,854
79$2,592,622$0$0$771,475
80$2,770,545$0$0$826,538
81$2,963,891$0$0$886,473
82$3,174,147$0$0$951,754
83$3,402,949$0$0$1,022,901
84$3,652,097$0$0$1,100,489
85$3,923,574$0$0$1,185,148
86$4,219,558$0$0$1,277,573
87$4,542,449$0$0$1,378,529
88$4,894,889$0$0$1,488,857
89$5,279,785$0$0$1,609,486
90$5,700,338$0$0$1,741,434
91$6,160,070$0$0$1,885,826
92$6,662,861$0$0$2,043,900
93$7,212,983$0$0$2,217,017
94$7,815,137$0$0$2,406,678
95$8,474,505$0$0$2,614,536
96$9,196,788$0$0$2,842,410
97$9,988,267$0$0$3,092,305
98$10,855,859$0$0$3,366,428
99$11,807,182$0$0$3,667,211
100$12,850,627$0$0$3,997,332