Can I retire at age 56 with 626,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $626,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.8%
1 years$51,694$51,234$50,785$50,346$49,918$49,541
2 years$25,591$25,115$24,653$24,205$23,771$23,391
3 years$16,891$16,413$15,952$15,508$15,081$14,710
4 years$12,542$12,065$11,609$11,173$10,756$10,396
5 years$9,934$9,459$9,009$8,582$8,176$7,829
6 years$8,195$7,724$7,281$6,863$6,470$6,136
7 years$6,954$6,487$6,050$5,642$5,262$4,941
8 years$6,023$5,560$5,131$4,733$4,365$4,057
9 years$5,299$4,841$4,419$4,032$3,676$3,381
10 years$4,721$4,267$3,853$3,475$3,132$2,850
11 years$4,248$3,799$3,392$3,025$2,694$2,425
12 years$3,854$3,410$3,010$2,653$2,334$2,078
13 years$3,521$3,081$2,690$2,342$2,036$1,791
14 years$3,236$2,801$2,417$2,079$1,784$1,552
15 years$2,989$2,559$2,182$1,854$1,571$1,350
16 years$2,773$2,348$1,978$1,660$1,389$1,179
17 years$2,583$2,162$1,800$1,492$1,231$1,033
18 years$2,414$1,998$1,643$1,344$1,095$907
19 years$2,263$1,852$1,504$1,215$976$798
20 years$2,128$1,721$1,381$1,100$872$704
21 years$2,005$1,603$1,270$998$780$622
22 years$1,894$1,496$1,170$908$699$550
23 years$1,792$1,399$1,081$827$628$487
24 years$1,699$1,311$999$754$564$432
25 years$1,614$1,230$926$689$508$383
26 years$1,535$1,156$858$630$457$340
27 years$1,463$1,088$797$576$412$303
28 years$1,395$1,025$741$528$372$269
29 years$1,333$967$690$484$336$240
30 years$1,274$914$642$444$303$213
31 years$1,220$864$599$408$274$190
32 years$1,169$817$559$375$248$169
33 years$1,121$774$522$345$225$151
34 years$1,076$733$487$317$203$135
35 years$1,034$696$456$292$184$120
36 years$994$660$426$269$167$107
37 years$957$627$399$248$151$96
38 years$921$596$374$229$137$86
39 years$888$567$350$211$124$76
40 years$856$539$328$194$113$68
41 years$826$513$308$179$102$61
42 years$797$489$289$165$93$54
43 years$770$466$271$153$84$49
44 years$744$444$254$141$76$44
45 years$719$423$239$130$69$39
46 years$695$404$224$120$63$35
47 years$673$385$211$111$57$31
48 years$651$368$198$103$52$28
49 years$631$351$186$95$47$25
50 years$611$336$175$88$43$22

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $626,000, adding $3,622 every year, while hoping to spend $27,375 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 41/30/29 Blend
55$626,000$626,000$626,000$626,000
56$693,588$660,410$650,707$715,987
57$735,207$663,643$643,379$735,789
58$780,154$666,118$634,888$754,392
59$828,739$667,767$625,166$774,011
60$881,304$668,520$614,142$794,759
61$938,223$668,304$601,742$816,758
62$999,909$667,038$587,888$840,148
63$1,066,816$664,639$572,498$865,081
64$1,139,442$661,018$555,488$891,730
65$1,218,336$656,079$536,768$920,286
66$1,304,102$649,722$516,245$950,963
67$1,397,402$641,840$493,821$983,998
68$1,498,968$632,321$469,395$1,019,654
69$1,609,604$621,046$442,860$1,058,225
70$1,730,193$607,886$414,106$1,100,038
71$1,861,709$592,709$383,015$1,145,456
72$2,005,223$575,372$349,466$1,194,881
73$2,161,915$555,724$313,332$1,248,762
74$2,333,082$533,607$274,480$1,307,593
75$2,520,154$508,851$232,773$1,371,928
76$2,724,704$481,279$188,065$1,442,378
77$2,948,463$450,701$140,205$1,519,619
78$3,193,341$416,920$89,036$1,604,406
79$3,461,436$379,723$34,393$1,697,570
80$3,755,062$338,889$0$1,800,036
81$4,076,765$294,181$0$1,920,227
82$4,429,350$245,352$0$2,063,715
83$4,815,907$192,137$0$2,221,157
84$5,239,838$134,260$0$2,394,004
85$5,704,890$71,427$0$2,583,855
86$6,215,191$3,329$0$2,792,479
87$6,775,287$0$0$3,021,824
88$7,390,186$0$0$3,297,274
89$8,065,406$0$0$3,601,036
90$8,807,023$0$0$3,934,757
91$9,621,732$0$0$4,301,459
92$10,516,907$0$0$4,704,473
93$11,500,673$0$0$5,147,469
94$12,581,982$0$0$5,634,490
95$13,770,694$0$0$6,169,989
96$15,077,672$0$0$6,758,874
97$16,514,887$0$0$7,406,550
98$18,095,526$0$0$8,118,976
99$19,834,117$0$0$8,902,712
100$21,746,670$0$0$9,764,992