Can I retire at age 56 with 592,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $592,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$48,887$48,451$48,026$47,612$47,207$45,806
2 years$24,201$23,751$23,314$22,890$22,479$21,080
3 years$15,974$15,521$15,086$14,666$14,262$12,907
4 years$11,861$11,410$10,978$10,566$10,172$8,872
5 years$9,394$8,945$8,520$8,116$7,732$6,492
6 years$7,750$7,305$6,885$6,490$6,118$4,938
7 years$6,576$6,134$5,722$5,336$4,976$3,855
8 years$5,696$5,258$4,852$4,476$4,128$3,067
9 years$5,012$4,578$4,179$3,813$3,476$2,473
10 years$4,465$4,036$3,644$3,287$2,962$2,016
11 years$4,017$3,593$3,208$2,860$2,547$1,656
12 years$3,645$3,225$2,847$2,509$2,208$1,370
13 years$3,330$2,914$2,543$2,215$1,925$1,139
14 years$3,060$2,649$2,285$1,966$1,687$951
15 years$2,827$2,420$2,063$1,754$1,486$796
16 years$2,623$2,220$1,871$1,570$1,313$669
17 years$2,443$2,045$1,702$1,411$1,164$563
18 years$2,283$1,889$1,554$1,271$1,035$475
19 years$2,140$1,751$1,423$1,149$923$402
20 years$2,012$1,627$1,306$1,040$824$340
21 years$1,896$1,516$1,201$944$738$288
22 years$1,791$1,415$1,107$859$661$244
23 years$1,695$1,323$1,022$782$593$207
24 years$1,607$1,240$945$713$533$176
25 years$1,526$1,163$875$651$480$149
26 years$1,452$1,093$812$595$432$127
27 years$1,383$1,029$754$545$390$108
28 years$1,319$970$701$499$352$92
29 years$1,260$915$652$458$318$78
30 years$1,205$864$607$420$287$67
31 years$1,154$817$566$386$259$57
32 years$1,105$773$528$355$235$48
33 years$1,060$732$493$326$212$41
34 years$1,018$694$461$300$192$35
35 years$978$658$431$276$174$30
36 years$940$624$403$254$158$25
37 years$905$593$377$234$143$22
38 years$871$564$353$216$130$18
39 years$839$536$331$199$118$16
40 years$809$510$310$184$107$13
41 years$781$485$291$170$97$11
42 years$754$462$273$156$88$10
43 years$728$440$256$144$80$8
44 years$703$420$240$133$72$7
45 years$680$400$226$123$66$6
46 years$658$382$212$114$60$5
47 years$636$364$199$105$54$4
48 years$616$348$187$97$49$4
49 years$597$332$176$90$45$3
50 years$578$317$165$83$41$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $592,000, adding $4,791 every year, while hoping to spend $26,392 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 38/46/16 Blend
55$592,000$592,000$592,000$592,000
56$657,326$625,950$616,774$678,968
57$696,292$628,541$609,355$697,510
58$738,349$630,374$600,803$714,651
59$783,782$631,384$591,052$732,613
60$832,909$631,503$580,033$751,483
61$886,076$630,657$567,675$771,360
62$943,665$628,768$553,900$792,353
63$1,006,094$625,753$538,632$814,586
64$1,073,827$621,526$521,787$838,195
65$1,147,368$615,992$503,278$863,334
66$1,227,278$609,053$483,016$890,173
67$1,314,168$600,605$460,905$918,905
68$1,408,716$590,537$436,848$949,742
69$1,511,663$578,732$410,740$982,921
70$1,623,827$565,064$382,475$1,018,707
71$1,746,108$549,403$351,938$1,057,396
72$1,879,497$531,609$319,014$1,099,314
73$2,025,083$511,535$283,578$1,144,827
74$2,184,065$489,024$245,501$1,194,340
75$2,357,765$463,912$204,651$1,248,306
76$2,547,636$436,023$160,886$1,307,225
77$2,755,280$405,173$114,061$1,371,655
78$2,982,459$371,167$64,022$1,442,215
79$3,231,114$333,798$10,611$1,519,590
80$3,503,381$292,848$0$1,604,544
81$3,801,614$248,085$0$1,705,841
82$4,128,405$199,268$0$1,818,948
83$4,486,608$146,138$0$1,943,122
84$4,879,367$88,423$0$2,079,548
85$5,310,143$25,837$0$2,229,538
86$5,782,751$0$0$2,394,542
87$6,301,391$0$0$2,597,385
88$6,870,688$0$0$2,834,481
89$7,495,741$0$0$3,094,883
90$8,182,162$0$0$3,380,942
91$8,936,138$0$0$3,695,246
92$9,764,479$0$0$4,040,646
93$10,674,692$0$0$4,420,285
94$11,675,046$0$0$4,837,623
95$12,774,649$0$0$5,296,473
96$13,983,536$0$0$5,801,036
97$15,312,766$0$0$6,355,941
98$16,774,518$0$0$6,966,286
99$18,382,215$0$0$7,637,692
100$20,150,642$0$0$8,376,347