Can I retire at age 56 with 541,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $541,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$44,675$44,277$43,889$43,510$43,140$41,860
2 years$22,116$21,705$21,305$20,918$20,543$19,264
3 years$14,598$14,184$13,786$13,403$13,033$11,795
4 years$10,839$10,427$10,033$9,656$9,295$8,108
5 years$8,585$8,175$7,786$7,417$7,066$5,932
6 years$7,082$6,675$6,292$5,931$5,591$4,512
7 years$6,009$5,606$5,229$4,876$4,547$3,523
8 years$5,205$4,805$4,434$4,091$3,772$2,802
9 years$4,580$4,184$3,819$3,484$3,177$2,260
10 years$4,080$3,688$3,330$3,003$2,707$1,842
11 years$3,671$3,283$2,931$2,614$2,328$1,514
12 years$3,331$2,947$2,602$2,293$2,017$1,252
13 years$3,043$2,663$2,324$2,024$1,759$1,041
14 years$2,797$2,421$2,088$1,797$1,542$869
15 years$2,583$2,211$1,886$1,602$1,358$728
16 years$2,397$2,029$1,710$1,435$1,200$611
17 years$2,232$1,868$1,556$1,289$1,064$515
18 years$2,086$1,727$1,420$1,162$946$434
19 years$1,956$1,600$1,300$1,050$843$367
20 years$1,839$1,487$1,193$951$753$311
21 years$1,733$1,385$1,097$863$674$263
22 years$1,637$1,293$1,011$785$604$223
23 years$1,549$1,209$934$715$542$189
24 years$1,469$1,133$864$652$487$161
25 years$1,395$1,063$800$595$439$137
26 years$1,327$999$742$544$395$116
27 years$1,264$940$689$498$356$99
28 years$1,206$886$640$456$321$84
29 years$1,152$836$596$419$290$72
30 years$1,101$789$555$384$262$61
31 years$1,054$746$518$353$237$52
32 years$1,010$706$483$324$214$44
33 years$969$669$451$298$194$38
34 years$930$634$421$274$176$32
35 years$894$601$394$253$159$27
36 years$859$571$368$233$144$23
37 years$827$542$345$214$131$20
38 years$796$515$323$197$119$17
39 years$767$490$303$182$107$14
40 years$740$466$284$168$97$12
41 years$714$444$266$155$88$10
42 years$689$422$249$143$80$9
43 years$665$402$234$132$73$8
44 years$643$384$220$122$66$6
45 years$621$366$206$113$60$6
46 years$601$349$194$104$54$5
47 years$582$333$182$96$49$4
48 years$563$318$171$89$45$3
49 years$545$304$161$82$41$3
50 years$528$290$151$76$37$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $541,000, adding $3,015 every year, while hoping to spend $35,538 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 73/15/12 Blend
55$541,000$541,000$541,000$541,000
56$599,292$570,619$562,233$641,355
57$622,608$560,767$543,256$659,720
58$647,110$549,241$522,452$675,140
59$672,884$535,922$499,722$691,064
60$700,019$520,684$474,964$707,534
61$728,614$503,391$448,069$724,593
62$758,778$483,902$418,924$742,293
63$790,628$462,068$387,413$760,691
64$824,292$437,729$353,411$779,849
65$859,909$410,717$316,790$799,836
66$897,633$380,856$277,415$820,733
67$937,630$347,956$235,148$842,626
68$980,083$311,821$189,839$865,612
69$1,025,191$272,239$141,338$889,799
70$1,073,172$228,990$89,484$915,310
71$1,124,264$181,839$34,110$942,278
72$1,178,728$130,539$0$970,853
73$1,236,852$74,828$0$1,004,400
74$1,298,947$14,432$0$1,044,776
75$1,365,359$0$0$1,087,837
76$1,436,463$0$0$1,142,248
77$1,512,672$0$0$1,203,136
78$1,594,440$0$0$1,268,482
79$1,682,264$0$0$1,338,686
80$1,776,689$0$0$1,414,187
81$1,878,315$0$0$1,495,465
82$1,987,800$0$0$1,583,051
83$2,105,866$0$0$1,677,524
84$2,233,306$0$0$1,779,524
85$2,370,994$0$0$1,889,750
86$2,519,888$0$0$2,008,974
87$2,681,041$0$0$2,138,042
88$2,855,611$0$0$2,277,887
89$3,044,872$0$0$2,429,531
90$3,250,225$0$0$2,594,100
91$3,473,209$0$0$2,772,834
92$3,715,518$0$0$2,967,094
93$3,979,017$0$0$3,178,378
94$4,265,754$0$0$3,408,335
95$4,577,986$0$0$3,658,780
96$4,918,196$0$0$3,931,708
97$5,289,114$0$0$4,229,316
98$5,693,748$0$0$4,554,023
99$6,135,406$0$0$4,908,489
100$6,617,732$0$0$5,295,644