Can I retire at age 56 with 540,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $540,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.6%
1 years$44,593$44,195$43,808$43,430$43,060$42,243
2 years$22,076$21,664$21,266$20,880$20,505$19,684
3 years$14,571$14,158$13,761$13,378$13,009$12,211
4 years$10,819$10,408$10,014$9,638$9,278$8,509
5 years$8,569$8,160$7,771$7,403$7,053$6,315
6 years$7,069$6,663$6,280$5,920$5,581$4,875
7 years$5,998$5,596$5,219$4,867$4,539$3,864
8 years$5,195$4,796$4,426$4,083$3,765$3,123
9 years$4,571$4,176$3,812$3,478$3,171$2,560
10 years$4,072$3,681$3,324$2,998$2,702$2,122
11 years$3,665$3,277$2,926$2,609$2,324$1,774
12 years$3,325$2,941$2,597$2,289$2,014$1,493
13 years$3,038$2,658$2,320$2,020$1,756$1,264
14 years$2,792$2,416$2,085$1,794$1,539$1,075
15 years$2,579$2,207$1,882$1,599$1,355$917
16 years$2,392$2,025$1,706$1,432$1,198$786
17 years$2,228$1,865$1,553$1,287$1,062$675
18 years$2,083$1,723$1,417$1,160$944$581
19 years$1,952$1,597$1,298$1,048$842$501
20 years$1,835$1,484$1,191$949$752$432
21 years$1,730$1,382$1,095$861$673$374
22 years$1,633$1,290$1,010$783$603$324
23 years$1,546$1,207$932$713$541$281
24 years$1,466$1,131$862$650$487$243
25 years$1,392$1,061$798$594$438$211
26 years$1,324$997$741$543$394$184
27 years$1,262$939$688$497$356$160
28 years$1,204$884$639$456$321$139
29 years$1,150$834$595$418$290$121
30 years$1,099$788$554$383$262$105
31 years$1,052$745$517$352$237$92
32 years$1,008$705$482$324$214$80
33 years$967$668$450$298$194$69
34 years$928$633$420$274$175$61
35 years$892$600$393$252$159$53
36 years$858$570$368$232$144$46
37 years$825$541$344$214$130$40
38 years$795$514$322$197$118$35
39 years$766$489$302$182$107$30
40 years$738$465$283$168$97$27
41 years$712$443$265$155$88$23
42 years$687$422$249$143$80$20
43 years$664$402$234$132$73$18
44 years$642$383$219$122$66$15
45 years$620$365$206$112$60$13
46 years$600$348$193$104$54$12
47 years$581$332$182$96$49$10
48 years$562$317$171$89$45$9
49 years$544$303$160$82$41$8
50 years$527$289$151$76$37$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $540,000, adding $2,041 every year, while hoping to spend $26,461 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/32/17 Blend
55$540,000$540,000$540,000$540,000
56$597,185$568,565$560,195$624,755
57$629,944$568,271$550,808$643,639
58$665,157$567,075$540,218$661,232
59$703,047$564,906$528,360$679,783
60$743,858$561,686$515,160$699,389
61$787,859$557,336$500,545$720,162
62$835,344$551,769$484,437$742,224
63$886,636$544,893$466,753$765,712
64$942,092$536,612$447,408$790,779
65$1,002,103$526,823$426,314$817,595
66$1,067,098$515,418$403,376$846,349
67$1,137,551$502,282$378,497$877,250
68$1,213,980$487,293$351,576$910,532
69$1,296,957$470,322$322,505$946,454
70$1,387,112$451,232$291,174$985,305
71$1,485,135$429,880$257,466$1,027,403
72$1,591,787$406,113$221,260$1,073,105
73$1,707,906$379,769$182,428$1,122,804
74$1,834,412$350,677$140,839$1,176,937
75$1,972,319$318,657$96,354$1,235,990
76$2,122,742$283,519$48,829$1,300,499
77$2,286,911$245,059$0$1,371,062
78$2,466,175$203,067$0$1,448,681
79$2,662,023$157,315$0$1,543,220
80$2,876,093$107,568$0$1,646,652
81$3,110,189$53,572$0$1,759,908
82$3,366,295$0$0$1,884,014
83$3,646,598$0$0$2,021,843
84$3,953,506$0$0$2,193,461
85$4,289,670$0$0$2,381,495
86$4,658,009$0$0$2,587,583
87$5,061,738$0$0$2,813,532
88$5,504,400$0$0$3,061,332
89$5,989,893$0$0$3,333,172
90$6,522,514$0$0$3,631,468
91$7,106,994$0$0$3,958,877
92$7,748,545$0$0$4,318,326
93$8,452,909$0$0$4,713,043
94$9,226,409$0$0$5,146,579
95$10,076,012$0$0$5,622,850
96$11,009,393$0$0$6,146,166
97$12,035,006$0$0$6,721,279
98$13,162,166$0$0$7,353,422
99$14,401,132$0$0$8,048,361
100$15,763,211$0$0$8,812,447