Can I retire at age 56 with 532,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $532,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.9%
1 years$43,932$43,541$43,159$42,786$42,422$42,085
2 years$21,749$21,343$20,951$20,570$20,201$19,861
3 years$14,355$13,948$13,557$13,180$12,816$12,484
4 years$10,659$10,253$9,866$9,495$9,141$8,818
5 years$8,442$8,039$7,656$7,293$6,949$6,638
6 years$6,964$6,564$6,187$5,832$5,498$5,199
7 years$5,909$5,513$5,142$4,795$4,472$4,184
8 years$5,119$4,725$4,361$4,023$3,710$3,434
9 years$4,504$4,114$3,756$3,426$3,124$2,860
10 years$4,012$3,627$3,274$2,954$2,662$2,410
11 years$3,610$3,229$2,883$2,570$2,289$2,049
12 years$3,276$2,898$2,558$2,255$1,984$1,754
13 years$2,993$2,619$2,286$1,990$1,730$1,512
14 years$2,750$2,380$2,054$1,767$1,516$1,309
15 years$2,540$2,174$1,854$1,576$1,335$1,138
16 years$2,357$1,995$1,681$1,411$1,180$993
17 years$2,195$1,837$1,530$1,268$1,046$869
18 years$2,052$1,698$1,396$1,142$930$763
19 years$1,923$1,574$1,278$1,032$829$671
20 years$1,808$1,462$1,173$935$741$591
21 years$1,704$1,362$1,079$849$663$522
22 years$1,609$1,271$995$772$594$461
23 years$1,523$1,189$918$703$533$408
24 years$1,444$1,114$849$641$479$361
25 years$1,372$1,045$787$585$431$321
26 years$1,305$983$730$535$389$285
27 years$1,243$925$677$490$350$253
28 years$1,186$871$630$449$316$225
29 years$1,132$822$586$412$285$200
30 years$1,083$776$546$378$258$178
31 years$1,037$734$509$347$233$158
32 years$993$694$475$319$211$141
33 years$953$658$443$293$191$126
34 years$915$623$414$270$173$112
35 years$879$591$387$248$157$100
36 years$845$561$362$229$142$89
37 years$813$533$339$211$129$79
38 years$783$506$318$194$117$71
39 years$754$482$298$179$106$63
40 years$727$458$279$165$96$56
41 years$702$436$261$152$87$50
42 years$677$415$245$141$79$45
43 years$654$396$230$130$72$40
44 years$632$377$216$120$65$36
45 years$611$360$203$111$59$32
46 years$591$343$191$102$54$29
47 years$572$328$179$94$49$26
48 years$554$313$168$87$44$23
49 years$536$299$158$81$40$20
50 years$519$285$149$75$36$18

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $532,000, adding $2,127 every year, while hoping to spend $29,040 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/25/26 Blend
55$532,000$532,000$532,000$532,000
56$588,458$560,262$552,016$612,861
57$617,582$556,817$539,610$626,698
58$648,704$552,229$525,816$638,662
59$681,996$546,413$510,555$651,084
60$717,649$539,276$493,747$664,021
61$755,870$530,721$475,308$677,538
62$796,887$520,645$455,150$691,705
63$840,952$508,939$433,180$706,606
64$888,339$495,486$409,301$722,333
65$939,350$480,166$383,413$738,990
66$994,317$462,847$355,411$756,693
67$1,053,604$443,393$325,183$775,574
68$1,117,611$421,659$292,616$795,779
69$1,186,777$397,490$257,589$817,475
70$1,261,587$370,726$219,977$840,845
71$1,342,570$341,193$179,648$866,095
72$1,430,311$308,710$136,465$893,458
73$1,525,452$273,086$90,286$923,191
74$1,628,699$234,118$40,961$955,582
75$1,740,827$191,591$0$990,953
76$1,862,692$145,280$0$1,032,901
77$1,995,233$94,945$0$1,090,923
78$2,139,483$40,333$0$1,154,135
79$2,296,580$0$0$1,223,082
80$2,467,775$0$0$1,303,542
81$2,654,446$0$0$1,403,427
82$2,858,108$0$0$1,512,458
83$3,080,430$0$0$1,631,535
84$3,323,250$0$0$1,761,650
85$3,588,588$0$0$1,903,893
86$3,878,671$0$0$2,059,465
87$4,195,950$0$0$2,229,689
88$4,543,124$0$0$2,416,021
89$4,923,164$0$0$2,620,064
90$5,339,343$0$0$2,843,584
91$5,795,263$0$0$3,088,525
92$6,294,893$0$0$3,357,031
93$6,842,603$0$0$3,651,458
94$7,443,208$0$0$3,974,404
95$8,102,007$0$0$4,328,733
96$8,824,842$0$0$4,717,594
97$9,618,143$0$0$5,144,460
98$10,488,996$0$0$5,613,155
99$11,445,204$0$0$6,127,891
100$12,495,365$0$0$6,693,310