Can I retire at age 56 with 526,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $526,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.6%
1 years$43,437$43,050$42,672$42,304$41,944$41,317
2 years$21,503$21,103$20,715$20,338$19,973$19,343
3 years$14,193$13,791$13,404$13,031$12,672$12,058
4 years$10,539$10,138$9,755$9,388$9,038$8,445
5 years$8,347$7,948$7,570$7,211$6,870$6,300
6 years$6,886$6,490$6,118$5,767$5,436$4,890
7 years$5,843$5,451$5,084$4,741$4,421$3,898
8 years$5,061$4,672$4,311$3,977$3,668$3,168
9 years$4,453$4,068$3,713$3,388$3,089$2,613
10 years$3,967$3,586$3,237$2,920$2,632$2,179
11 years$3,570$3,192$2,850$2,541$2,263$1,833
12 years$3,239$2,865$2,529$2,229$1,961$1,553
13 years$2,959$2,589$2,260$1,968$1,710$1,323
14 years$2,719$2,353$2,031$1,747$1,499$1,133
15 years$2,512$2,150$1,833$1,558$1,320$974
16 years$2,330$1,973$1,662$1,395$1,167$840
17 years$2,171$1,817$1,513$1,253$1,035$726
18 years$2,029$1,679$1,381$1,130$920$629
19 years$1,902$1,556$1,264$1,021$820$547
20 years$1,788$1,446$1,160$924$732$476
21 years$1,685$1,347$1,067$839$655$415
22 years$1,591$1,257$983$763$587$362
23 years$1,506$1,176$908$695$527$316
24 years$1,428$1,102$840$634$474$276
25 years$1,356$1,034$778$579$426$242
26 years$1,290$972$721$529$384$212
27 years$1,229$914$670$484$346$186
28 years$1,172$862$623$444$313$163
29 years$1,120$813$579$407$282$143
30 years$1,071$768$540$373$255$125
31 years$1,025$726$503$343$231$110
32 years$982$687$469$315$209$97
33 years$942$650$438$290$189$85
34 years$904$616$410$267$171$75
35 years$869$584$383$245$155$66
36 years$835$555$358$226$140$58
37 years$804$527$335$208$127$51
38 years$774$501$314$192$115$45
39 years$746$476$294$177$104$39
40 years$719$453$276$163$95$34
41 years$694$431$259$151$86$30
42 years$670$411$243$139$78$27
43 years$647$391$228$128$71$23
44 years$625$373$214$119$64$21
45 years$604$356$201$109$58$18
46 years$584$339$188$101$53$16
47 years$565$324$177$93$48$14
48 years$547$309$166$86$44$12
49 years$530$295$156$80$40$11
50 years$514$282$147$74$36$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $526,000, adding $5,676 every year, while hoping to spend $43,450 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 75/13/12 Blend
55$526,000$526,000$526,000$526,000
56$585,507$557,629$549,476$627,602
57$598,998$538,722$521,653$637,250
58$612,409$517,433$491,441$641,810
59$625,686$493,598$458,716$645,605
60$638,768$467,046$423,345$648,544
61$651,585$437,595$385,190$650,529
62$664,062$405,052$344,109$651,451
63$676,111$369,214$299,951$651,193
64$687,634$329,865$252,559$649,627
65$698,524$286,780$201,771$646,610
66$708,657$239,716$147,415$641,988
67$717,900$188,422$89,312$635,593
68$726,099$132,628$27,278$627,241
69$733,087$72,052$0$616,728
70$738,674$6,395$0$608,817
71$742,652$0$0$602,334
72$744,787$0$0$602,794
73$744,821$0$0$602,420
74$742,467$0$0$600,060
75$737,406$0$0$595,448
76$729,283$0$0$588,293
77$717,707$0$0$578,270
78$702,242$0$0$565,018
79$682,406$0$0$548,140
80$657,666$0$0$527,192
81$627,431$0$0$501,687
82$591,046$0$0$471,083
83$547,788$0$0$434,782
84$496,856$0$0$392,120
85$437,364$0$0$342,367
86$368,334$0$0$284,711
87$288,683$0$0$218,259
88$197,215$0$0$142,020
89$92,609$0$0$54,902
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0