Can I retire at age 56 with 514,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $514,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.5%
1 years$42,446$42,068$41,699$41,339$40,987$39,423
2 years$21,013$20,621$20,242$19,874$19,518$17,960
3 years$13,869$13,476$13,098$12,734$12,383$10,881
4 years$10,298$9,906$9,532$9,174$8,832$7,397
5 years$8,156$7,767$7,397$7,046$6,714$5,350
6 years$6,729$6,342$5,978$5,635$5,312$4,020
7 years$5,709$5,326$4,968$4,633$4,320$3,100
8 years$4,945$4,566$4,213$3,886$3,584$2,434
9 years$4,351$3,975$3,629$3,310$3,018$1,937
10 years$3,876$3,504$3,164$2,854$2,572$1,557
11 years$3,488$3,119$2,785$2,483$2,212$1,261
12 years$3,165$2,800$2,472$2,178$1,917$1,028
13 years$2,891$2,530$2,208$1,923$1,671$842
14 years$2,657$2,300$1,984$1,707$1,465$692
15 years$2,454$2,101$1,791$1,522$1,290$571
16 years$2,277$1,928$1,624$1,363$1,140$472
17 years$2,121$1,775$1,478$1,225$1,011$391
18 years$1,982$1,640$1,349$1,104$899$324
19 years$1,858$1,520$1,235$997$801$270
20 years$1,747$1,413$1,134$903$716$224
21 years$1,646$1,316$1,043$820$640$187
22 years$1,555$1,228$961$745$574$156
23 years$1,472$1,149$887$679$515$130
24 years$1,395$1,076$821$619$463$108
25 years$1,325$1,010$760$565$417$91
26 years$1,261$949$705$517$375$76
27 years$1,201$893$655$473$338$63
28 years$1,146$842$608$434$305$53
29 years$1,094$794$566$398$276$44
30 years$1,046$750$527$365$249$37
31 years$1,002$709$492$335$225$31
32 years$960$671$459$308$204$26
33 years$920$635$428$283$184$22
34 years$884$602$400$261$167$18
35 years$849$571$374$240$151$15
36 years$816$542$350$221$137$13
37 years$786$515$328$204$124$11
38 years$756$489$307$188$113$9
39 years$729$465$287$173$102$7
40 years$703$443$269$160$93$6
41 years$678$421$253$147$84$5
42 years$654$401$237$136$76$4
43 years$632$382$222$125$69$4
44 years$611$364$209$116$63$3
45 years$590$348$196$107$57$3
46 years$571$332$184$99$52$2
47 years$553$316$173$91$47$2
48 years$535$302$163$84$43$1
49 years$518$288$153$78$39$1
50 years$502$276$144$72$35$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $514,000, adding $5,003 every year, while hoping to spend $22,346 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 50/37/13 Blend
55$514,000$514,000$514,000$514,000
56$571,589$544,347$536,380$597,909
57$606,115$547,244$530,572$619,403
58$643,413$549,534$523,822$639,992
59$683,744$551,163$516,072$661,862
60$727,392$552,076$507,266$685,141
61$774,669$552,211$497,343$709,971
62$825,922$551,506$486,240$736,508
63$881,527$549,891$473,891$764,924
64$941,902$547,295$460,225$795,414
65$1,007,504$543,641$445,171$828,188
66$1,078,839$538,848$428,653$863,484
67$1,156,459$532,830$410,592$901,564
68$1,240,975$525,496$390,904$942,715
69$1,333,058$516,749$369,503$987,261
70$1,433,448$506,487$346,299$1,035,554
71$1,542,956$494,602$321,197$1,087,990
72$1,662,478$480,978$294,097$1,145,003
73$1,792,998$465,493$264,897$1,207,074
74$1,935,602$448,020$233,489$1,274,737
75$2,091,482$428,422$199,759$1,348,582
76$2,261,953$406,554$163,591$1,429,261
77$2,448,462$382,265$124,861$1,517,495
78$2,652,602$355,393$83,441$1,614,084
79$2,876,128$325,768$39,197$1,719,910
80$3,120,972$293,210$0$1,835,948
81$3,389,261$257,528$0$1,964,391
82$3,683,340$218,520$0$2,111,192
83$4,005,788$175,975$0$2,272,249
84$4,359,449$129,669$0$2,449,041
85$4,747,453$79,362$0$2,643,200
86$5,173,248$24,806$0$2,856,530
87$5,640,634$0$0$3,091,021
88$6,153,793$0$0$3,362,819
89$6,717,337$0$0$3,672,452
90$7,336,341$0$0$4,012,616
91$8,016,399$0$0$4,386,392
92$8,763,674$0$0$4,797,175
93$9,584,953$0$0$5,248,705
94$10,487,715$0$0$5,745,099
95$11,480,199$0$0$6,290,899
96$12,571,483$0$0$6,891,104
97$13,771,568$0$0$7,551,223
98$15,091,471$0$0$8,277,327
99$16,543,334$0$0$9,076,104
100$18,140,531$0$0$9,954,923