Can I retire at age 56 with 513,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $513,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.7%
1 years$42,363$41,986$41,618$41,258$40,907$40,279
2 years$20,972$20,581$20,203$19,836$19,480$18,849
3 years$13,842$13,450$13,072$12,709$12,359$11,744
4 years$10,278$9,887$9,513$9,156$8,814$8,221
5 years$8,140$7,752$7,383$7,033$6,701$6,130
6 years$6,716$6,330$5,966$5,624$5,302$4,755
7 years$5,698$5,316$4,958$4,624$4,312$3,789
8 years$4,936$4,557$4,205$3,879$3,577$3,078
9 years$4,343$3,967$3,622$3,304$3,012$2,536
10 years$3,869$3,497$3,157$2,848$2,567$2,114
11 years$3,481$3,113$2,780$2,479$2,207$1,777
12 years$3,159$2,794$2,467$2,174$1,913$1,504
13 years$2,886$2,525$2,204$1,919$1,668$1,281
14 years$2,652$2,295$1,980$1,704$1,462$1,096
15 years$2,450$2,097$1,788$1,520$1,288$941
16 years$2,273$1,924$1,621$1,361$1,138$811
17 years$2,117$1,772$1,475$1,222$1,009$701
18 years$1,978$1,637$1,347$1,102$897$607
19 years$1,855$1,517$1,233$995$800$527
20 years$1,744$1,410$1,131$902$714$458
21 years$1,643$1,313$1,041$818$639$399
22 years$1,552$1,226$959$744$573$348
23 years$1,469$1,147$886$678$514$304
24 years$1,393$1,074$819$618$462$265
25 years$1,323$1,008$759$564$416$232
26 years$1,258$948$704$516$375$203
27 years$1,199$892$653$472$338$178
28 years$1,143$840$607$433$305$156
29 years$1,092$793$565$397$275$137
30 years$1,044$749$526$364$249$120
31 years$1,000$708$491$334$225$105
32 years$958$670$458$307$203$92
33 years$919$634$428$283$184$81
34 years$882$601$399$260$167$71
35 years$847$570$373$239$151$62
36 years$815$541$349$221$137$55
37 years$784$514$327$203$124$48
38 years$755$488$306$187$112$42
39 years$727$464$287$173$102$37
40 years$701$442$269$159$92$33
41 years$677$421$252$147$84$29
42 years$653$401$237$136$76$25
43 years$631$382$222$125$69$22
44 years$610$364$208$116$63$19
45 years$589$347$196$107$57$17
46 years$570$331$184$99$52$15
47 years$551$316$173$91$47$13
48 years$534$301$162$84$43$12
49 years$517$288$152$78$39$10
50 years$501$275$143$72$35$9

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $513,000, adding $2,290 every year, while hoping to spend $45,019 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 65/9/26 Blend
55$513,000$513,000$513,000$513,000
56$567,688$540,499$532,548$600,577
57$577,692$519,084$502,488$601,636
58$587,208$495,110$469,913$597,555
59$596,139$468,405$434,690$592,089
60$604,374$438,787$396,681$585,106
61$611,794$406,061$355,744$576,463
62$618,262$370,023$311,727$566,002
63$623,629$330,458$264,473$553,552
64$627,725$287,136$213,819$538,930
65$630,364$239,817$159,593$521,931
66$631,339$188,246$101,617$502,335
67$630,418$132,153$39,704$479,901
68$627,346$71,254$0$454,368
69$621,839$5,249$0$432,763
70$613,580$0$0$419,690
71$602,221$0$0$410,393
72$587,374$0$0$399,098
73$568,611$0$0$384,975
74$545,455$0$0$367,686
75$517,381$0$0$346,851
76$483,806$0$0$322,053
77$444,087$0$0$292,831
78$397,510$0$0$258,672
79$343,289$0$0$219,013
80$280,553$0$0$173,228
81$208,338$0$0$120,626
82$125,580$0$0$60,446
83$31,106$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0