Can I retire at age 56 with 434,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $434,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.1%
1 years$35,839$35,520$35,209$34,905$34,608$33,744
2 years$17,742$17,412$17,092$16,781$16,480$15,615
3 years$11,711$11,379$11,059$10,752$10,456$9,617
4 years$8,695$8,365$8,048$7,746$7,457$6,651
5 years$6,887$6,558$6,246$5,950$5,669$4,897
6 years$5,681$5,355$5,048$4,758$4,485$3,749
7 years$4,821$4,497$4,195$3,912$3,648$2,947
8 years$4,176$3,855$3,557$3,282$3,026$2,361
9 years$3,674$3,356$3,064$2,795$2,549$1,918
10 years$3,273$2,959$2,671$2,409$2,171$1,575
11 years$2,945$2,634$2,352$2,097$1,868$1,304
12 years$2,672$2,364$2,087$1,839$1,618$1,087
13 years$2,441$2,136$1,865$1,624$1,411$911
14 years$2,244$1,942$1,675$1,441$1,237$767
15 years$2,072$1,774$1,513$1,286$1,089$648
16 years$1,923$1,628$1,371$1,151$963$549
17 years$1,791$1,499$1,248$1,034$854$466
18 years$1,674$1,385$1,139$932$759$397
19 years$1,569$1,284$1,043$842$676$338
20 years$1,475$1,193$957$763$604$289
21 years$1,390$1,111$880$692$541$247
22 years$1,313$1,037$811$629$485$211
23 years$1,242$970$749$573$435$181
24 years$1,178$909$693$523$391$155
25 years$1,119$853$642$477$352$133
26 years$1,064$802$595$437$317$114
27 years$1,014$754$553$400$286$98
28 years$967$711$514$366$258$84
29 years$924$671$478$336$233$73
30 years$883$633$445$308$210$62
31 years$846$599$415$283$190$54
32 years$810$566$387$260$172$46
33 years$777$536$362$239$156$40
34 years$746$508$338$220$141$34
35 years$717$482$316$203$128$29
36 years$689$458$296$187$116$25
37 years$663$435$277$172$105$22
38 years$639$413$259$158$95$19
39 years$615$393$243$146$86$16
40 years$593$374$228$135$78$14
41 years$572$356$213$124$71$12
42 years$553$339$200$115$64$10
43 years$534$323$188$106$58$9
44 years$516$308$176$98$53$8
45 years$499$293$165$90$48$7
46 years$482$280$155$83$44$6
47 years$467$267$146$77$40$5
48 years$452$255$137$71$36$4
49 years$437$244$129$66$33$4
50 years$424$233$121$61$30$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $434,000, adding $5,284 every year, while hoping to spend $35,583 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/22/23 Blend
55$434,000$434,000$434,000$434,000
56$483,718$460,716$453,989$507,015
57$495,198$445,432$431,338$508,291
58$506,655$428,205$406,735$505,501
59$518,051$408,904$380,078$501,709
60$529,341$387,389$351,259$496,830
61$540,473$363,510$320,166$490,773
62$551,391$337,112$286,680$483,439
63$562,029$308,027$250,681$474,722
64$572,316$276,080$212,039$464,506
65$582,171$241,087$170,621$452,668
66$591,502$202,850$126,286$439,075
67$600,209$161,163$78,891$423,583
68$608,178$115,807$28,281$406,037
69$615,281$66,552$0$386,268
70$621,379$13,152$0$370,411
71$626,315$0$0$359,772
72$629,912$0$0$358,043
73$631,978$0$0$358,547
74$632,296$0$0$357,968
75$630,625$0$0$356,159
76$626,700$0$0$352,959
77$620,224$0$0$348,188
78$610,871$0$0$341,645
79$598,275$0$0$333,110
80$582,036$0$0$322,338
81$561,707$0$0$309,058
82$536,793$0$0$292,969
83$506,749$0$0$273,739
84$470,969$0$0$251,001
85$428,785$0$0$224,347
86$379,455$0$0$193,329
87$322,163$0$0$157,450
88$256,002$0$0$116,159
89$179,974$0$0$68,849
90$92,974$0$0$14,851
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0