Can I retire at age 56 with 359,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $359,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.4%
1 years$29,646$29,382$29,124$28,873$28,627$27,655
2 years$14,676$14,403$14,138$13,881$13,632$12,663
3 years$9,687$9,412$9,148$8,894$8,649$7,712
4 years$7,193$6,919$6,658$6,407$6,168$5,272
5 years$5,697$5,425$5,167$4,922$4,689$3,835
6 years$4,700$4,430$4,175$3,936$3,710$2,900
7 years$3,988$3,720$3,470$3,236$3,017$2,250
8 years$3,454$3,189$2,943$2,714$2,503$1,778
9 years$3,039$2,776$2,534$2,312$2,108$1,424
10 years$2,707$2,447$2,210$1,993$1,796$1,153
11 years$2,436$2,179$1,945$1,735$1,545$941
12 years$2,210$1,955$1,726$1,521$1,339$772
13 years$2,019$1,767$1,542$1,343$1,167$637
14 years$1,856$1,606$1,386$1,192$1,023$528
15 years$1,714$1,467$1,251$1,063$901$439
16 years$1,591$1,346$1,134$952$796$366
17 years$1,481$1,240$1,032$855$706$305
18 years$1,385$1,146$942$771$628$256
19 years$1,298$1,062$863$697$560$214
20 years$1,220$987$792$631$500$180
21 years$1,150$919$728$573$447$151
22 years$1,086$858$671$521$401$127
23 years$1,028$802$620$474$360$107
24 years$974$752$573$432$323$90
25 years$926$706$531$395$291$76
26 years$880$663$492$361$262$64
27 years$839$624$457$331$236$54
28 years$800$588$425$303$213$45
29 years$764$555$395$278$193$38
30 years$731$524$368$255$174$32
31 years$700$495$343$234$157$27
32 years$670$469$320$215$142$23
33 years$643$444$299$198$129$19
34 years$617$421$280$182$117$16
35 years$593$399$261$168$106$14
36 years$570$379$244$154$96$12
37 years$549$360$229$142$87$10
38 years$528$342$214$131$79$8
39 years$509$325$201$121$71$7
40 years$491$309$188$111$65$6
41 years$474$294$176$103$59$5
42 years$457$280$166$95$53$4
43 years$441$267$155$88$48$4
44 years$427$255$146$81$44$3
45 years$412$243$137$75$40$3
46 years$399$232$129$69$36$2
47 years$386$221$121$64$33$2
48 years$374$211$114$59$30$2
49 years$362$201$107$54$27$1
50 years$351$192$100$50$25$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $359,000, adding $2,465 every year, while hoping to spend $20,011 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 20/50/30 Blend
55$359,000$359,000$359,000$359,000
56$398,161$379,134$373,569$402,296
57$417,481$376,420$364,792$403,719
58$438,102$372,902$355,050$403,435
59$460,135$368,520$344,291$402,695
60$483,701$363,210$332,457$401,474
61$508,935$356,904$319,490$399,748
62$535,983$349,529$305,330$397,492
63$565,007$341,010$289,913$394,684
64$596,184$331,265$273,171$391,298
65$629,707$320,210$255,035$387,310
66$665,790$307,753$235,431$382,699
67$704,667$293,799$214,285$377,441
68$746,596$278,248$191,515$371,515
69$791,857$260,990$167,040$364,903
70$840,762$241,914$140,771$357,585
71$893,651$220,900$112,618$349,546
72$950,900$197,820$82,488$340,773
73$1,012,920$172,542$50,279$331,257
74$1,080,165$144,923$15,891$320,990
75$1,153,132$114,815$0$309,971
76$1,232,370$82,059$0$304,863
77$1,318,481$46,490$0$304,878
78$1,412,129$7,930$0$304,975
79$1,514,042$0$0$305,218
80$1,625,023$0$0$324,281
81$1,745,956$0$0$349,867
82$1,877,812$0$0$377,828
83$2,021,661$0$0$408,397
84$2,178,680$0$0$441,833
85$2,350,166$0$0$478,420
86$2,537,545$0$0$518,472
87$2,742,389$0$0$562,335
88$2,966,425$0$0$610,387
89$3,211,560$0$0$663,047
90$3,479,888$0$0$720,776
91$3,773,720$0$0$784,081
92$4,095,597$0$0$853,522
93$4,448,320$0$0$929,714
94$4,834,973$0$0$1,013,335
95$5,258,951$0$0$1,105,133
96$5,723,995$0$0$1,205,930
97$6,234,226$0$0$1,316,632
98$6,794,181$0$0$1,438,238
99$7,408,860$0$0$1,571,849
100$8,083,769$0$0$1,718,675