Can I retire at age 56 with 325,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $325,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.7%
1 years$26,838$26,599$26,366$26,138$25,916$25,310
2 years$13,286$13,039$12,799$12,566$12,341$11,734
3 years$8,770$8,521$8,282$8,051$7,830$7,240
4 years$6,512$6,264$6,027$5,801$5,584$5,017
5 years$5,157$4,911$4,677$4,455$4,245$3,702
6 years$4,255$4,010$3,780$3,563$3,359$2,841
7 years$3,610$3,368$3,141$2,929$2,732$2,238
8 years$3,127$2,887$2,664$2,457$2,266$1,797
9 years$2,751$2,513$2,294$2,093$1,908$1,463
10 years$2,451$2,215$2,000$1,804$1,626$1,205
11 years$2,206$1,972$1,761$1,570$1,399$1,000
12 years$2,001$1,770$1,563$1,377$1,212$836
13 years$1,828$1,600$1,396$1,216$1,057$702
14 years$1,680$1,454$1,255$1,079$926$593
15 years$1,552$1,328$1,133$963$816$502
16 years$1,440$1,219$1,027$862$721$427
17 years$1,341$1,122$935$774$639$364
18 years$1,253$1,037$853$698$568$310
19 years$1,175$961$781$631$507$265
20 years$1,105$893$717$571$452$227
21 years$1,041$832$659$518$405$195
22 years$983$777$608$471$363$167
23 years$930$726$561$429$326$144
24 years$882$681$519$391$293$124
25 years$838$639$481$358$264$106
26 years$797$600$446$327$237$92
27 years$759$565$414$299$214$79
28 years$724$532$385$274$193$68
29 years$692$502$358$251$174$59
30 years$662$474$333$231$158$51
31 years$633$448$311$212$142$44
32 years$607$424$290$195$129$38
33 years$582$402$271$179$117$33
34 years$559$381$253$165$106$28
35 years$537$361$237$152$96$24
36 years$516$343$221$140$87$21
37 years$497$326$207$129$79$18
38 years$478$309$194$119$71$16
39 years$461$294$182$109$65$14
40 years$444$280$170$101$59$12
41 years$429$266$160$93$53$10
42 years$414$254$150$86$48$9
43 years$400$242$141$79$44$8
44 years$386$230$132$73$40$7
45 years$373$220$124$68$36$6
46 years$361$210$116$62$33$5
47 years$349$200$109$58$30$4
48 years$338$191$103$53$27$4
49 years$328$182$97$49$25$3
50 years$317$174$91$46$22$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $325,000, adding $4,143 every year, while hoping to spend $25,377 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/13/27 Blend
55$325,000$325,000$325,000$325,000
56$362,424$345,199$340,161$381,302
57$372,390$335,112$324,555$384,558
58$382,522$323,681$307,577$385,026
59$392,811$310,813$289,152$384,999
60$403,243$296,409$269,204$384,436
61$413,807$280,366$247,656$383,292
62$424,485$262,574$224,422$381,516
63$435,260$242,917$199,417$379,058
64$446,108$221,272$172,550$375,861
65$457,007$197,510$143,726$371,864
66$467,927$171,493$112,846$367,004
67$478,837$143,077$79,807$361,209
68$489,699$112,109$44,502$354,405
69$500,474$78,428$6,818$346,512
70$511,113$41,861$0$337,443
71$521,564$2,231$0$336,725
72$531,769$0$0$337,358
73$541,660$0$0$343,120
74$551,163$0$0$348,930
75$560,195$0$0$354,414
76$568,661$0$0$359,508
77$576,457$0$0$364,143
78$583,468$0$0$368,243
79$589,562$0$0$371,719
80$594,594$0$0$374,477
81$598,405$0$0$376,408
82$600,813$0$0$377,394
83$601,621$0$0$377,303
84$600,606$0$0$375,986
85$597,522$0$0$373,282
86$592,097$0$0$369,008
87$584,028$0$0$362,964
88$572,980$0$0$354,928
89$558,580$0$0$344,653
90$540,416$0$0$331,866
91$518,033$0$0$316,265
92$490,925$0$0$297,514
93$458,534$0$0$275,244
94$420,242$0$0$249,045
95$375,364$0$0$218,464
96$323,145$0$0$183,000
97$262,749$0$0$142,100
98$193,251$0$0$95,152
99$113,631$0$0$41,480
100$22,761$0$0$0