Can I retire at age 56 with 1,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.4%
1 years$132,127$130,950$129,801$128,681$127,586$122,767
2 years$65,409$64,191$63,010$61,866$60,755$55,956
3 years$43,173$41,950$40,772$39,638$38,546$33,917
4 years$32,057$30,837$29,671$28,557$27,491$23,068
5 years$25,389$24,177$23,026$21,934$20,898$16,693
6 years$20,945$19,742$18,609$17,541$16,536$12,552
7 years$17,773$16,579$15,464$14,422$13,448$9,683
8 years$15,394$14,212$13,115$12,098$11,157$7,607
9 years$13,545$12,374$11,296$10,305$9,396$6,057
10 years$12,067$10,907$9,848$8,883$8,005$4,871
11 years$10,858$9,710$8,670$7,731$6,885$3,949
12 years$9,851$8,715$7,694$6,781$5,966$3,220
13 years$9,000$7,876$6,874$5,986$5,203$2,639
14 years$8,271$7,159$6,177$5,314$4,561$2,171
15 years$7,640$6,540$5,577$4,739$4,016$1,792
16 years$7,089$6,000$5,056$4,243$3,549$1,483
17 years$6,602$5,526$4,601$3,813$3,147$1,229
18 years$6,171$5,106$4,200$3,436$2,798$1,021
19 years$5,785$4,732$3,845$3,105$2,494$849
20 years$5,438$4,398$3,529$2,812$2,228$707
21 years$5,124$4,096$3,246$2,552$1,993$589
22 years$4,840$3,824$2,991$2,320$1,787$492
23 years$4,581$3,576$2,762$2,113$1,604$410
24 years$4,343$3,351$2,554$1,927$1,442$343
25 years$4,125$3,144$2,366$1,760$1,297$286
26 years$3,924$2,955$2,194$1,609$1,169$239
27 years$3,738$2,781$2,038$1,473$1,054$200
28 years$3,566$2,621$1,894$1,350$951$167
29 years$3,406$2,472$1,763$1,238$858$140
30 years$3,257$2,335$1,642$1,136$776$117
31 years$3,118$2,207$1,531$1,043$701$98
32 years$2,987$2,088$1,428$959$634$82
33 years$2,865$1,978$1,333$882$574$69
34 years$2,751$1,875$1,246$811$520$58
35 years$2,643$1,778$1,165$747$471$48
36 years$2,541$1,688$1,090$688$427$40
37 years$2,445$1,603$1,020$634$387$34
38 years$2,355$1,523$955$584$350$28
39 years$2,269$1,448$895$539$318$24
40 years$2,187$1,378$839$497$288$20
41 years$2,110$1,312$786$458$262$17
42 years$2,037$1,249$738$423$237$14
43 years$1,967$1,190$692$390$215$12
44 years$1,901$1,135$650$361$195$10
45 years$1,838$1,082$610$333$177$8
46 years$1,778$1,032$573$308$161$7
47 years$1,720$985$538$284$146$6
48 years$1,665$940$506$263$133$5
49 years$1,612$898$476$243$121$4
50 years$1,562$858$447$224$110$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $1,600,000, adding $4,800 every year, while hoping to spend $42,369 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/22/29 Blend
55$1,600,000$1,600,000$1,600,000$1,600,000
56$1,768,151$1,683,351$1,658,551$1,839,994
57$1,903,422$1,720,755$1,669,032$1,928,337
58$2,051,071$1,758,572$1,678,445$2,019,713
59$2,212,315$1,796,777$1,686,707$2,118,178
60$2,388,495$1,835,343$1,693,736$2,224,425
61$2,581,088$1,874,240$1,699,442$2,339,218
62$2,791,716$1,913,436$1,703,731$2,463,397
63$3,022,171$1,952,894$1,706,506$2,597,893
64$3,274,422$1,992,575$1,707,663$2,743,728
65$3,550,638$2,032,436$1,707,095$2,902,033
66$3,853,208$2,072,430$1,704,687$3,074,051
67$4,184,763$2,112,507$1,700,322$3,261,157
68$4,548,200$2,152,612$1,693,874$3,464,865
69$4,946,711$2,192,684$1,685,213$3,686,845
70$5,383,809$2,232,659$1,674,202$3,928,940
71$5,863,366$2,272,468$1,660,696$4,193,180
72$6,389,645$2,312,035$1,644,546$4,481,806
73$6,967,345$2,351,280$1,625,593$4,797,288
74$7,601,637$2,390,115$1,603,673$5,142,350
75$8,298,220$2,428,448$1,578,613$5,519,997
76$9,063,374$2,466,177$1,550,232$5,933,540
77$9,904,014$2,503,195$1,518,340$6,386,634
78$10,827,758$2,539,387$1,482,740$6,883,305
79$11,843,001$2,574,628$1,443,223$7,427,997
80$12,958,989$2,608,787$1,399,572$8,025,607
81$14,185,909$2,641,721$1,351,562$8,681,535
82$15,534,987$2,673,280$1,298,954$9,401,736
83$17,018,587$2,703,302$1,241,500$10,192,777
84$18,650,334$2,731,615$1,178,941$11,061,896
85$20,445,238$2,758,034$1,111,006$12,017,075
86$22,419,838$2,782,364$1,037,411$13,067,115
87$24,592,357$2,804,395$957,860$14,221,720
88$26,982,872$2,823,905$872,043$15,491,586
89$29,613,506$2,840,658$779,637$16,888,508
90$32,508,633$2,854,400$680,305$18,425,489
91$35,695,112$2,864,863$573,693$20,116,864
92$39,202,535$2,871,764$459,434$21,978,437
93$43,063,511$2,874,797$337,142$24,027,630
94$47,313,970$2,873,643$206,417$26,283,652
95$51,993,502$2,867,958$66,838$28,767,675
96$57,145,731$2,857,380$0$31,503,042
97$62,818,728$2,841,524$0$34,540,893
98$69,065,461$2,819,982$0$37,907,906
99$75,944,296$2,792,319$0$41,614,795
100$83,519,548$2,758,076$0$45,696,179