Can I retire at age 56 with 1,430,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,430,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.2%
1 years$118,088$117,036$116,010$115,008$114,030$110,691
2 years$58,459$57,371$56,316$55,292$54,300$50,962
3 years$38,586$37,492$36,440$35,426$34,450$31,219
4 years$28,651$27,561$26,519$25,523$24,570$21,471
5 years$22,692$21,608$20,580$19,604$18,678$15,718
6 years$18,720$17,645$16,631$15,677$14,779$11,962
7 years$15,884$14,818$13,821$12,889$12,019$9,345
8 years$13,758$12,702$11,721$10,812$9,971$7,438
9 years$12,106$11,059$10,095$9,210$8,397$6,002
10 years$10,785$9,748$8,801$7,939$7,155$4,895
11 years$9,704$8,678$7,749$6,909$6,153$4,025
12 years$8,805$7,789$6,877$6,060$5,332$3,331
13 years$8,044$7,039$6,144$5,350$4,650$2,771
14 years$7,393$6,398$5,520$4,749$4,076$2,315
15 years$6,828$5,845$4,984$4,236$3,589$1,940
16 years$6,335$5,363$4,519$3,793$3,172$1,631
17 years$5,901$4,939$4,112$3,408$2,812$1,374
18 years$5,515$4,564$3,754$3,071$2,501$1,160
19 years$5,170$4,230$3,436$2,775$2,229$981
20 years$4,860$3,930$3,154$2,513$1,991$831
21 years$4,580$3,661$2,901$2,281$1,782$705
22 years$4,326$3,417$2,674$2,074$1,597$598
23 years$4,094$3,196$2,469$1,889$1,434$508
24 years$3,882$2,995$2,283$1,723$1,289$432
25 years$3,687$2,810$2,114$1,573$1,159$367
26 years$3,507$2,641$1,961$1,438$1,044$312
27 years$3,341$2,486$1,821$1,317$942$266
28 years$3,187$2,342$1,693$1,206$850$226
29 years$3,044$2,210$1,575$1,106$767$193
30 years$2,911$2,087$1,467$1,015$693$164
31 years$2,786$1,973$1,368$932$627$140
32 years$2,670$1,867$1,276$857$567$119
33 years$2,561$1,768$1,192$788$513$102
34 years$2,458$1,675$1,114$725$465$87
35 years$2,362$1,589$1,041$667$421$74
36 years$2,271$1,508$974$615$381$63
37 years$2,185$1,432$912$566$346$54
38 years$2,104$1,361$854$522$313$46
39 years$2,028$1,295$800$481$284$39
40 years$1,955$1,232$750$444$258$33
41 years$1,886$1,172$703$410$234$28
42 years$1,821$1,117$659$378$212$24
43 years$1,758$1,064$619$349$192$21
44 years$1,699$1,014$581$322$175$18
45 years$1,643$967$545$298$159$15
46 years$1,589$922$512$275$144$13
47 years$1,537$880$481$254$131$11
48 years$1,488$840$452$235$119$9
49 years$1,441$803$425$217$108$8
50 years$1,396$767$400$200$98$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $1,430,000, adding $3,516 every year, while hoping to spend $38,343 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 37/37/26 Blend
55$1,430,000$1,430,000$1,430,000$1,430,000
56$1,579,487$1,503,697$1,481,532$1,625,518
57$1,699,798$1,536,581$1,490,366$1,692,580
58$1,831,095$1,569,792$1,498,212$1,761,196
59$1,974,460$1,603,304$1,504,995$1,834,567
60$2,131,080$1,637,092$1,510,637$1,913,146
61$2,302,265$1,671,124$1,515,059$1,997,433
62$2,489,456$1,705,369$1,518,173$2,087,981
63$2,694,240$1,739,792$1,519,892$2,185,399
64$2,918,364$1,774,353$1,520,119$2,290,358
65$3,163,752$1,809,011$1,518,758$2,403,602
66$3,432,523$1,843,721$1,515,705$2,525,948
67$3,727,009$1,878,432$1,510,850$2,658,300
68$4,049,781$1,913,092$1,504,080$2,801,653
69$4,403,667$1,947,642$1,495,275$2,957,108
70$4,791,786$1,982,021$1,484,312$3,125,877
71$5,217,570$2,016,162$1,471,057$3,309,300
72$5,684,799$2,049,991$1,455,375$3,508,852
73$6,197,640$2,083,432$1,437,121$3,726,164
74$6,760,679$2,116,400$1,416,145$3,963,034
75$7,378,972$2,148,807$1,392,289$4,221,445
76$8,058,084$2,180,556$1,365,388$4,503,585
77$8,804,149$2,211,544$1,335,269$4,811,870
78$9,623,924$2,241,661$1,301,752$5,148,961
79$10,524,850$2,270,788$1,264,647$5,517,799
80$11,515,129$2,298,800$1,223,756$5,921,624
81$12,603,793$2,325,563$1,178,873$6,364,012
82$13,800,796$2,350,931$1,129,782$6,848,908
83$15,117,102$2,374,753$1,076,255$7,380,661
84$16,564,794$2,396,863$1,018,057$7,964,072
85$18,157,181$2,417,087$954,940$8,604,434
86$19,908,930$2,435,241$886,646$9,307,584
87$21,836,198$2,451,124$812,906$10,079,962
88$23,956,788$2,464,528$733,437$10,928,671
89$26,290,318$2,475,227$647,944$11,861,541
90$28,858,401$2,482,983$556,121$12,887,212
91$31,684,852$2,487,544$457,645$14,015,208
92$34,795,912$2,488,639$352,181$15,256,036
93$38,220,495$2,485,982$239,380$16,621,279
94$41,990,461$2,479,271$118,874$18,123,713
95$46,140,915$2,468,182$0$19,777,423
96$50,710,539$2,452,374$0$21,600,641
97$55,741,958$2,431,484$0$23,643,164
98$61,282,137$2,405,126$0$25,890,979
99$67,382,832$2,372,894$0$28,365,031
100$74,101,070$2,334,355$0$31,088,402