Can I retire at age 55 with 844,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $844,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%20%
1 years$69,697$69,076$68,470$67,879$67,302$64,606
2 years$34,503$33,861$33,238$32,634$32,048$29,366
3 years$22,774$22,128$21,507$20,909$20,333$17,749
4 years$16,910$16,267$15,652$15,064$14,502$12,035
5 years$13,393$12,753$12,146$11,570$11,024$8,682
6 years$11,049$10,414$9,816$9,253$8,723$6,506
7 years$9,375$8,746$8,157$7,607$7,094$5,002
8 years$8,120$7,497$6,918$6,382$5,885$3,916
9 years$7,145$6,527$5,958$5,436$4,956$3,106
10 years$6,365$5,753$5,195$4,686$4,223$2,489
11 years$5,728$5,122$4,573$4,078$3,632$2,009
12 years$5,197$4,597$4,059$3,577$3,147$1,632
13 years$4,748$4,154$3,626$3,158$2,744$1,332
14 years$4,363$3,776$3,258$2,803$2,406$1,091
15 years$4,030$3,450$2,942$2,500$2,118$897
16 years$3,739$3,165$2,667$2,238$1,872$739
17 years$3,483$2,915$2,427$2,011$1,660$610
18 years$3,255$2,693$2,215$1,813$1,476$504
19 years$3,051$2,496$2,028$1,638$1,316$418
20 years$2,868$2,320$1,861$1,483$1,175$346
21 years$2,703$2,161$1,712$1,346$1,052$287
22 years$2,553$2,017$1,578$1,224$943$238
23 years$2,416$1,886$1,457$1,115$846$198
24 years$2,291$1,767$1,347$1,017$760$165
25 years$2,176$1,659$1,248$929$684$137
26 years$2,070$1,559$1,157$849$616$114
27 years$1,972$1,467$1,075$777$556$95
28 years$1,881$1,382$999$712$501$79
29 years$1,797$1,304$930$653$453$66
30 years$1,718$1,232$866$599$409$55
31 years$1,645$1,164$807$550$370$46
32 years$1,576$1,102$753$506$335$38
33 years$1,511$1,043$703$465$303$32
34 years$1,451$989$657$428$274$26
35 years$1,394$938$614$394$248$22
36 years$1,340$890$575$363$225$18
37 years$1,290$845$538$334$204$15
38 years$1,242$803$504$308$185$13
39 years$1,197$764$472$284$168$11
40 years$1,154$727$442$262$152$9
41 years$1,113$692$415$242$138$7
42 years$1,075$659$389$223$125$6
43 years$1,038$628$365$206$114$5
44 years$1,003$599$343$190$103$4
45 years$969$571$322$176$94$4
46 years$938$544$302$162$85$3
47 years$907$520$284$150$77$2
48 years$878$496$267$138$70$2
49 years$851$474$251$128$64$2
50 years$824$452$236$118$58$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $844,000, adding $4,541 every year, while hoping to spend $59,615 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 41/33/26 Blend
54$844,000$844,000$844,000$844,000
55$934,772$890,040$876,958$965,789
56$966,689$870,222$842,906$968,742
57$999,863$847,435$805,716$965,983
58$1,034,360$821,470$765,218$961,836
59$1,070,250$792,108$721,238$956,212
60$1,107,608$759,113$673,592$949,012
61$1,146,515$722,240$622,088$940,138
62$1,187,056$681,227$566,525$929,483
63$1,229,326$635,798$506,694$916,939
64$1,273,426$585,660$442,376$902,390
65$1,319,462$530,504$373,343$885,718
66$1,367,553$470,005$299,356$866,799
67$1,417,825$403,817$220,166$845,503
68$1,470,414$331,575$135,512$821,696
69$1,525,469$252,894$45,124$795,239
70$1,583,148$167,368$0$765,987
71$1,643,627$74,566$0$748,033
72$1,707,093$0$0$741,264
73$1,773,750$0$0$742,505
74$1,843,822$0$0$772,309
75$1,917,549$0$0$803,706
76$1,995,194$0$0$836,813
77$2,077,043$0$0$871,758
78$2,163,410$0$0$908,679
79$2,254,632$0$0$947,729
80$2,351,082$0$0$989,071
81$2,453,163$0$0$1,032,888
82$2,561,319$0$0$1,079,376
83$2,676,031$0$0$1,128,753
84$2,797,827$0$0$1,181,252
85$2,927,286$0$0$1,237,134
86$3,065,037$0$0$1,296,681
87$3,211,774$0$0$1,360,202
88$3,368,251$0$0$1,428,037
89$3,535,299$0$0$1,500,557
90$3,713,825$0$0$1,578,171
91$3,904,826$0$0$1,661,325
92$4,109,393$0$0$1,750,510
93$4,328,724$0$0$1,846,262
94$4,564,131$0$0$1,949,174
95$4,817,057$0$0$2,059,892
96$5,089,085$0$0$2,179,128
97$5,381,951$0$0$2,307,663
98$5,697,563$0$0$2,446,357
99$6,038,017$0$0$2,596,151
100$6,405,616$0$0$2,758,084