Can I retire at age 55 with 833,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $833,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.4%
1 years$68,788$68,176$67,578$66,994$66,425$64,170
2 years$34,054$33,419$32,805$32,209$31,631$29,382
3 years$22,477$21,840$21,227$20,637$20,068$17,895
4 years$16,690$16,055$15,448$14,867$14,313$12,233
5 years$13,218$12,587$11,988$11,420$10,880$8,899
6 years$10,905$10,278$9,688$9,132$8,609$6,728
7 years$9,253$8,632$8,051$7,508$7,002$5,220
8 years$8,015$7,399$6,828$6,298$5,808$4,126
9 years$7,052$6,442$5,881$5,365$4,892$3,305
10 years$6,282$5,678$5,127$4,625$4,168$2,675
11 years$5,653$5,055$4,514$4,025$3,584$2,182
12 years$5,129$4,537$4,006$3,530$3,106$1,792
13 years$4,686$4,100$3,579$3,117$2,709$1,478
14 years$4,306$3,727$3,216$2,767$2,374$1,225
15 years$3,978$3,405$2,903$2,467$2,091$1,018
16 years$3,691$3,124$2,632$2,209$1,848$849
17 years$3,437$2,877$2,395$1,985$1,638$709
18 years$3,213$2,658$2,187$1,789$1,457$593
19 years$3,012$2,464$2,002$1,616$1,298$497
20 years$2,831$2,289$1,837$1,464$1,160$417
21 years$2,668$2,133$1,690$1,329$1,038$350
22 years$2,520$1,991$1,557$1,208$930$295
23 years$2,385$1,862$1,438$1,100$835$248
24 years$2,261$1,744$1,330$1,003$751$209
25 years$2,148$1,637$1,232$916$675$176
26 years$2,043$1,539$1,142$838$608$148
27 years$1,946$1,448$1,061$767$549$125
28 years$1,857$1,364$986$703$495$105
29 years$1,773$1,287$918$644$447$89
30 years$1,696$1,216$855$591$404$75
31 years$1,623$1,149$797$543$365$63
32 years$1,555$1,087$744$499$330$53
33 years$1,492$1,030$694$459$299$45
34 years$1,432$976$649$422$271$38
35 years$1,376$926$606$389$245$32
36 years$1,323$879$567$358$222$27
37 years$1,273$834$531$330$201$23
38 years$1,226$793$497$304$182$19
39 years$1,181$754$466$280$165$16
40 years$1,139$717$437$259$150$14
41 years$1,099$683$409$239$136$12
42 years$1,061$650$384$220$124$10
43 years$1,024$620$360$203$112$8
44 years$990$591$338$188$102$7
45 years$957$563$318$173$92$6
46 years$925$537$298$160$84$5
47 years$895$513$280$148$76$4
48 years$867$490$263$137$69$4
49 years$839$467$248$126$63$3
50 years$813$447$233$117$57$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $833,000, adding $6,684 every year, while hoping to spend $24,994 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 33/37/30 Blend
54$833,000$833,000$833,000$833,000
55$924,861$880,712$867,800$946,800
56$992,603$897,273$870,278$980,703
57$1,066,417$913,808$872,001$1,014,550
58$1,146,897$930,290$872,918$1,050,552
59$1,234,694$946,687$872,974$1,088,917
60$1,330,526$962,969$872,113$1,129,877
61$1,435,186$979,100$870,275$1,173,687
62$1,549,543$995,044$867,396$1,220,630
63$1,674,554$1,010,760$863,413$1,271,019
64$1,811,277$1,026,205$858,255$1,325,199
65$1,960,871$1,041,333$851,851$1,383,553
66$2,124,617$1,056,095$844,124$1,446,504
67$2,303,922$1,070,438$834,997$1,514,517
68$2,500,338$1,084,306$824,385$1,588,111
69$2,715,574$1,097,638$812,203$1,667,856
70$2,951,509$1,110,369$798,359$1,754,383
71$3,210,217$1,122,431$782,758$1,848,390
72$3,493,980$1,133,750$765,301$1,950,646
73$3,805,310$1,144,248$745,882$2,062,003
74$4,146,976$1,153,841$724,394$2,183,402
75$4,522,029$1,162,440$700,722$2,315,882
76$4,933,826$1,169,951$674,747$2,460,592
77$5,386,070$1,176,271$646,345$2,618,798
78$5,882,836$1,181,295$615,384$2,791,901
79$6,428,614$1,184,908$581,728$2,981,449
80$7,028,352$1,186,988$545,236$3,189,148
81$7,687,500$1,187,407$505,757$3,416,885
82$8,412,063$1,186,027$463,138$3,666,742
83$9,208,654$1,182,703$417,214$3,941,018
84$10,084,563$1,177,281$367,816$4,242,251
85$11,047,818$1,169,598$314,768$4,573,241
86$12,107,265$1,159,478$257,883$4,937,083
87$13,272,653$1,146,739$196,968$5,337,188
88$14,554,718$1,131,185$131,822$5,777,324
89$15,965,295$1,112,608$62,233$6,261,648
90$17,517,419$1,090,790$0$6,794,747
91$19,225,456$1,065,498$0$7,385,537
92$21,105,232$1,036,487$0$8,057,260
93$23,174,186$1,003,496$0$8,796,217
94$25,451,535$966,249$0$9,609,286
95$27,958,451$924,455$0$10,504,053
96$30,718,265$877,805$0$11,488,884
97$33,756,683$825,973$0$12,572,999
98$37,102,033$768,613$0$13,766,564
99$40,785,526$705,361$0$15,080,788
100$44,841,557$635,831$0$16,528,029