Can I retire at age 55 with 719,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $719,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.3%
1 years$59,374$58,845$58,329$57,826$57,334$55,410
2 years$29,393$28,846$28,315$27,801$27,302$25,383
3 years$19,401$18,851$18,322$17,812$17,321$15,467
4 years$14,406$13,858$13,334$12,833$12,354$10,578
5 years$11,409$10,864$10,347$9,857$9,391$7,699
6 years$9,412$8,872$8,362$7,883$7,431$5,824
7 years$7,987$7,450$6,949$6,481$6,043$4,522
8 years$6,918$6,386$5,893$5,436$5,014$3,575
9 years$6,087$5,560$5,076$4,631$4,222$2,866
10 years$5,422$4,901$4,425$3,992$3,597$2,321
11 years$4,879$4,363$3,896$3,474$3,094$1,895
12 years$4,427$3,916$3,458$3,047$2,681$1,557
13 years$4,044$3,539$3,089$2,690$2,338$1,286
14 years$3,717$3,217$2,776$2,388$2,049$1,066
15 years$3,433$2,939$2,506$2,130$1,805$886
16 years$3,185$2,696$2,272$1,907$1,595$739
17 years$2,967$2,483$2,067$1,713$1,414$618
18 years$2,773$2,295$1,887$1,544$1,257$518
19 years$2,600$2,127$1,728$1,395$1,121$434
20 years$2,444$1,976$1,586$1,264$1,001$364
21 years$2,303$1,841$1,459$1,147$896$306
22 years$2,175$1,718$1,344$1,043$803$258
23 years$2,058$1,607$1,241$950$721$217
24 years$1,952$1,506$1,148$866$648$183
25 years$1,854$1,413$1,063$791$583$154
26 years$1,763$1,328$986$723$525$130
27 years$1,680$1,250$916$662$473$110
28 years$1,602$1,178$851$607$427$93
29 years$1,531$1,111$792$556$386$78
30 years$1,464$1,049$738$510$349$66
31 years$1,401$992$688$469$315$56
32 years$1,342$939$642$431$285$47
33 years$1,288$889$599$396$258$40
34 years$1,236$842$560$365$234$34
35 years$1,188$799$523$336$212$28
36 years$1,142$758$490$309$192$24
37 years$1,099$720$458$285$174$20
38 years$1,058$684$429$262$157$17
39 years$1,020$651$402$242$143$14
40 years$983$619$377$223$130$12
41 years$948$589$353$206$118$10
42 years$915$561$332$190$107$9
43 years$884$535$311$175$97$7
44 years$854$510$292$162$88$6
45 years$826$486$274$150$80$5
46 years$799$464$258$138$72$4
47 years$773$443$242$128$66$4
48 years$748$423$227$118$60$3
49 years$725$404$214$109$54$3
50 years$702$385$201$101$49$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $719,000, adding $6,991 every year, while hoping to spend $42,144 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 48/30/22 Blend
54$719,000$719,000$719,000$719,000
55$799,549$761,442$750,298$832,638
56$836,262$753,912$730,592$848,905
57$875,308$744,600$708,813$861,777
58$916,879$733,375$684,848$874,888
59$961,187$720,098$658,577$888,281
60$1,008,465$704,619$629,876$902,002
61$1,058,966$686,783$598,615$916,107
62$1,112,968$666,423$564,656$930,661
63$1,170,778$643,365$527,859$945,738
64$1,232,729$617,421$488,074$961,422
65$1,299,189$588,396$445,146$977,811
66$1,370,560$556,082$398,912$995,014
67$1,447,285$520,258$349,204$1,013,160
68$1,529,850$480,692$295,844$1,032,390
69$1,618,787$437,138$238,647$1,052,868
70$1,714,681$389,336$177,419$1,074,778
71$1,818,176$337,011$111,961$1,098,328
72$1,929,978$279,873$42,060$1,123,752
73$2,050,864$217,615$0$1,151,315
74$2,181,688$149,913$0$1,188,952
75$2,323,387$76,426$0$1,240,393
76$2,476,993$0$0$1,296,185
77$2,643,640$0$0$1,357,868
78$2,824,577$0$0$1,452,300
79$3,021,174$0$0$1,554,976
80$3,234,942$0$0$1,666,692
81$3,467,540$0$0$1,788,327
82$3,720,797$0$0$1,920,845
83$3,996,722$0$0$2,065,308
84$4,297,528$0$0$2,222,885
85$4,625,651$0$0$2,394,863
86$4,983,769$0$0$2,582,659
87$5,374,835$0$0$2,787,829
88$5,802,095$0$0$3,012,093
89$6,269,124$0$0$3,257,338
90$6,779,860$0$0$3,525,645
91$7,338,637$0$0$3,819,306
92$7,950,226$0$0$4,140,842
93$8,619,884$0$0$4,493,032
94$9,353,397$0$0$4,878,935
95$10,157,138$0$0$5,301,920
96$11,038,126$0$0$5,765,697
97$12,004,091$0$0$6,274,354
98$13,063,547$0$0$6,832,391
99$14,225,872$0$0$7,444,766
100$15,501,393$0$0$8,116,941