Can I retire at age 55 with 689,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $689,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.3%
1 years$56,897$56,390$55,896$55,413$54,942$53,527
2 years$28,167$27,642$27,134$26,641$26,163$24,747
3 years$18,591$18,065$17,557$17,069$16,599$15,226
4 years$13,805$13,279$12,777$12,297$11,838$10,519
5 years$10,933$10,411$9,916$9,446$8,999$7,737
6 years$9,020$8,501$8,013$7,554$7,121$5,917
7 years$7,653$7,140$6,659$6,210$5,791$4,646
8 years$6,629$6,120$5,647$5,210$4,804$3,718
9 years$5,833$5,328$4,864$4,437$4,046$3,016
10 years$5,196$4,697$4,241$3,825$3,447$2,474
11 years$4,676$4,181$3,733$3,329$2,965$2,046
12 years$4,242$3,753$3,313$2,920$2,569$1,703
13 years$3,876$3,392$2,960$2,578$2,240$1,425
14 years$3,562$3,083$2,660$2,288$1,964$1,198
15 years$3,290$2,816$2,401$2,041$1,729$1,011
16 years$3,053$2,584$2,177$1,827$1,528$855
17 years$2,843$2,380$1,981$1,642$1,355$725
18 years$2,657$2,199$1,809$1,480$1,205$617
19 years$2,491$2,038$1,656$1,337$1,074$525
20 years$2,342$1,894$1,519$1,211$959$448
21 years$2,207$1,764$1,398$1,099$858$382
22 years$2,084$1,647$1,288$999$769$327
23 years$1,973$1,540$1,189$910$691$279
24 years$1,870$1,443$1,100$830$621$239
25 years$1,776$1,354$1,019$758$559$205
26 years$1,690$1,273$945$693$503$176
27 years$1,610$1,198$877$634$454$150
28 years$1,536$1,129$816$581$409$129
29 years$1,467$1,065$759$533$370$111
30 years$1,403$1,005$707$489$334$95
31 years$1,343$950$659$449$302$82
32 years$1,286$899$615$413$273$70
33 years$1,234$852$574$380$247$60
34 years$1,185$807$537$349$224$52
35 years$1,138$766$502$322$203$44
36 years$1,094$727$469$296$184$38
37 years$1,053$690$439$273$166$33
38 years$1,014$656$411$252$151$28
39 years$977$624$385$232$137$24
40 years$942$593$361$214$124$21
41 years$909$565$339$197$113$18
42 years$877$538$318$182$102$15
43 years$847$513$298$168$93$13
44 years$819$489$280$155$84$11
45 years$791$466$263$143$76$10
46 years$765$444$247$132$69$8
47 years$741$424$232$122$63$7
48 years$717$405$218$113$57$6
49 years$694$387$205$104$52$5
50 years$673$369$193$97$47$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $689,000, adding $5,744 every year, while hoping to spend $42,819 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/34/13 Blend
54$689,000$689,000$689,000$689,000
55$765,203$728,686$718,006$802,840
56$797,695$718,832$696,501$819,279
57$832,065$707,061$672,839$832,084
58$868,461$693,233$646,905$845,036
59$907,043$677,199$618,575$858,160
60$947,985$658,806$587,720$871,485
61$991,478$637,886$554,208$885,046
62$1,037,732$614,265$517,897$898,884
63$1,086,975$587,759$478,641$913,046
64$1,139,458$558,170$436,286$927,589
65$1,195,454$525,293$390,674$942,579
66$1,255,266$488,907$341,637$958,089
67$1,319,221$448,781$288,999$974,206
68$1,387,680$404,671$232,580$991,029
69$1,461,041$356,317$172,189$1,008,673
70$1,539,737$303,446$107,626$1,027,266
71$1,624,244$245,769$38,686$1,046,956
72$1,715,085$182,980$0$1,067,910
73$1,812,836$114,758$0$1,095,159
74$1,918,125$40,761$0$1,130,118
75$2,031,646$0$0$1,167,693
76$2,154,159$0$0$1,222,922
77$2,286,500$0$0$1,299,107
78$2,429,587$0$0$1,381,533
79$2,584,430$0$0$1,470,790
80$2,752,137$0$0$1,567,523
81$2,933,930$0$0$1,672,445
82$3,131,150$0$0$1,786,337
83$3,345,272$0$0$1,910,060
84$3,577,919$0$0$2,044,560
85$3,830,876$0$0$2,190,880
86$4,106,107$0$0$2,350,164
87$4,405,772$0$0$2,523,673
88$4,732,250$0$0$2,712,794
89$5,088,157$0$0$2,919,055
90$5,476,373$0$0$3,144,135
91$5,900,067$0$0$3,389,885
92$6,362,729$0$0$3,658,340
93$6,868,199$0$0$3,951,741
94$7,420,707$0$0$4,272,558
95$8,024,906$0$0$4,623,507
96$8,685,923$0$0$5,007,580
97$9,409,402$0$0$5,428,071
98$10,201,558$0$0$5,888,609
99$11,069,234$0$0$6,393,188
100$12,019,967$0$0$6,946,208