Can I retire at age 55 with 679,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $679,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.9%
1 years$56,071$55,572$55,084$54,609$54,144$52,835
2 years$27,758$27,241$26,740$26,254$25,783$24,472
3 years$18,322$17,802$17,303$16,821$16,358$15,086
4 years$13,604$13,087$12,592$12,119$11,667$10,444
5 years$10,775$10,260$9,772$9,308$8,869$7,698
6 years$8,889$8,378$7,897$7,444$7,018$5,900
7 years$7,542$7,036$6,562$6,120$5,707$4,643
8 years$6,533$6,031$5,566$5,134$4,735$3,724
9 years$5,748$5,251$4,794$4,373$3,987$3,029
10 years$5,121$4,629$4,179$3,770$3,397$2,490
11 years$4,608$4,121$3,679$3,281$2,922$2,065
12 years$4,181$3,698$3,265$2,878$2,532$1,723
13 years$3,819$3,342$2,917$2,541$2,208$1,446
14 years$3,510$3,038$2,621$2,255$1,935$1,219
15 years$3,242$2,775$2,367$2,011$1,704$1,031
16 years$3,008$2,546$2,146$1,801$1,506$875
17 years$2,802$2,345$1,952$1,618$1,335$744
18 years$2,619$2,167$1,782$1,458$1,187$635
19 years$2,455$2,008$1,632$1,318$1,058$542
20 years$2,308$1,866$1,497$1,193$945$463
21 years$2,175$1,738$1,377$1,083$846$397
22 years$2,054$1,623$1,269$985$758$340
23 years$1,944$1,518$1,172$897$681$292
24 years$1,843$1,422$1,084$818$612$251
25 years$1,751$1,334$1,004$747$551$215
26 years$1,665$1,254$931$683$496$185
27 years$1,586$1,180$865$625$447$159
28 years$1,513$1,112$804$573$403$137
29 years$1,445$1,049$748$525$364$118
30 years$1,382$991$697$482$329$102
31 years$1,323$937$650$443$298$88
32 years$1,268$886$606$407$269$75
33 years$1,216$839$566$374$244$65
34 years$1,167$795$529$344$221$56
35 years$1,122$755$494$317$200$48
36 years$1,078$716$462$292$181$42
37 years$1,038$680$433$269$164$36
38 years$999$646$405$248$149$31
39 years$963$615$380$229$135$27
40 years$928$585$356$211$122$23
41 years$896$557$334$194$111$20
42 years$864$530$313$179$101$17
43 years$835$505$294$166$91$15
44 years$807$482$276$153$83$13
45 years$780$459$259$141$75$11
46 years$754$438$243$131$68$9
47 years$730$418$228$121$62$8
48 years$707$399$215$111$56$7
49 years$684$381$202$103$51$6
50 years$663$364$190$95$47$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $679,000, adding $4,232 every year, while hoping to spend $38,811 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 46/47/7 Blend
54$679,000$679,000$679,000$679,000
55$752,623$716,636$706,112$785,611
56$788,096$710,457$688,472$802,571
57$825,887$702,674$668,940$816,572
58$866,190$693,168$647,413$830,855
59$909,220$681,812$623,780$845,459
60$955,212$668,472$597,928$860,429
61$1,004,422$653,006$569,737$875,817
62$1,057,133$635,263$539,083$891,681
63$1,113,653$615,083$505,835$908,092
64$1,174,323$592,299$469,857$925,127
65$1,239,513$566,731$431,007$942,877
66$1,309,633$538,191$389,136$961,447
67$1,385,132$506,479$344,088$980,953
68$1,466,502$471,383$295,701$1,001,529
69$1,554,285$432,680$243,807$1,023,328
70$1,649,075$390,134$188,227$1,046,522
71$1,751,525$343,495$128,777$1,071,306
72$1,862,354$292,499$65,264$1,097,900
73$1,982,350$236,868$0$1,126,552
74$2,112,383$176,308$0$1,157,731
75$2,253,406$110,506$0$1,196,776
76$2,406,468$39,136$0$1,239,178
77$2,572,723$0$0$1,285,352
78$2,753,442$0$0$1,355,491
79$2,950,021$0$0$1,453,871
80$3,163,996$0$0$1,561,031
81$3,397,058$0$0$1,677,825
82$3,651,068$0$0$1,805,195
83$3,928,074$0$0$1,944,178
84$4,230,330$0$0$2,095,916
85$4,560,315$0$0$2,261,663
86$4,920,762$0$0$2,442,804
87$5,314,675$0$0$2,640,861
88$5,745,366$0$0$2,857,509
89$6,216,478$0$0$3,094,595
90$6,732,024$0$0$3,354,150
91$7,296,421$0$0$3,638,413
92$7,914,536$0$0$3,949,849
93$8,591,725$0$0$4,291,171
94$9,333,890$0$0$4,665,368
95$10,147,528$0$0$5,075,734
96$11,039,798$0$0$5,525,893
97$12,018,581$0$0$6,019,840
98$13,092,561$0$0$6,561,975
99$14,271,302$0$0$7,157,142
100$15,565,338$0$0$7,810,681