Can I retire at age 55 with 679,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $679,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.4%
1 years$56,071$55,572$55,084$54,609$54,144$53,379
2 years$27,758$27,241$26,740$26,254$25,783$25,014
3 years$18,322$17,802$17,303$16,821$16,358$15,608
4 years$13,604$13,087$12,592$12,119$11,667$10,942
5 years$10,775$10,260$9,772$9,308$8,869$8,172
6 years$8,889$8,378$7,897$7,444$7,018$6,349
7 years$7,542$7,036$6,562$6,120$5,707$5,067
8 years$6,533$6,031$5,566$5,134$4,735$4,123
9 years$5,748$5,251$4,794$4,373$3,987$3,404
10 years$5,121$4,629$4,179$3,770$3,397$2,842
11 years$4,608$4,121$3,679$3,281$2,922$2,394
12 years$4,181$3,698$3,265$2,878$2,532$2,031
13 years$3,819$3,342$2,917$2,541$2,208$1,733
14 years$3,510$3,038$2,621$2,255$1,935$1,485
15 years$3,242$2,775$2,367$2,011$1,704$1,278
16 years$3,008$2,546$2,146$1,801$1,506$1,104
17 years$2,802$2,345$1,952$1,618$1,335$956
18 years$2,619$2,167$1,782$1,458$1,187$830
19 years$2,455$2,008$1,632$1,318$1,058$722
20 years$2,308$1,866$1,497$1,193$945$629
21 years$2,175$1,738$1,377$1,083$846$549
22 years$2,054$1,623$1,269$985$758$480
23 years$1,944$1,518$1,172$897$681$420
24 years$1,843$1,422$1,084$818$612$368
25 years$1,751$1,334$1,004$747$551$322
26 years$1,665$1,254$931$683$496$283
27 years$1,586$1,180$865$625$447$248
28 years$1,513$1,112$804$573$403$218
29 years$1,445$1,049$748$525$364$192
30 years$1,382$991$697$482$329$168
31 years$1,323$937$650$443$298$148
32 years$1,268$886$606$407$269$130
33 years$1,216$839$566$374$244$115
34 years$1,167$795$529$344$221$101
35 years$1,122$755$494$317$200$89
36 years$1,078$716$462$292$181$78
37 years$1,038$680$433$269$164$69
38 years$999$646$405$248$149$61
39 years$963$615$380$229$135$53
40 years$928$585$356$211$122$47
41 years$896$557$334$194$111$41
42 years$864$530$313$179$101$37
43 years$835$505$294$166$91$32
44 years$807$482$276$153$83$28
45 years$780$459$259$141$75$25
46 years$754$438$243$131$68$22
47 years$730$418$228$121$62$19
48 years$707$399$215$111$56$17
49 years$684$381$202$103$51$15
50 years$663$364$190$95$47$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $679,000, adding $4,872 every year, while hoping to spend $37,522 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 21/49/30 Blend
54$679,000$679,000$679,000$679,000
55$753,283$717,296$706,772$761,878
56$790,195$712,521$690,526$765,422
57$829,614$706,254$672,478$765,797
58$871,757$698,382$652,528$765,390
59$916,861$688,787$630,571$764,163
60$965,184$677,341$606,499$762,076
61$1,017,013$663,911$580,197$759,091
62$1,072,660$648,355$551,546$755,170
63$1,132,468$630,521$520,419$750,278
64$1,196,815$610,251$486,688$744,378
65$1,266,112$587,376$450,214$737,438
66$1,340,816$561,717$410,857$729,426
67$1,421,424$533,087$368,466$720,316
68$1,508,486$501,285$322,886$710,083
69$1,602,604$466,099$273,954$698,709
70$1,704,439$427,308$221,502$686,178
71$1,814,720$384,674$165,350$672,483
72$1,934,248$337,949$105,316$657,624
73$2,063,901$286,869$41,204$641,610
74$2,204,649$231,156$0$624,458
75$2,357,555$170,514$0$614,910
76$2,523,790$104,634$0$618,941
77$2,704,644$33,188$0$623,474
78$2,901,532$0$0$628,661
79$3,116,014$0$0$658,489
80$3,349,808$0$0$710,621
81$3,604,801$0$0$767,597
82$3,883,073$0$0$829,896
83$4,186,912$0$0$898,045
84$4,518,837$0$0$972,626
85$4,881,621$0$0$1,054,279
86$5,278,318$0$0$1,143,706
87$5,712,290$0$0$1,241,685
88$6,187,237$0$0$1,349,070
89$6,707,237$0$0$1,466,800
90$7,276,777$0$0$1,595,914
91$7,900,800$0$0$1,737,551
92$8,584,749$0$0$1,892,968
93$9,334,621$0$0$2,063,552
94$10,157,018$0$0$2,250,826
95$11,059,213$0$0$2,456,471
96$12,049,216$0$0$2,682,338
97$13,135,852$0$0$2,930,465
98$14,328,839$0$0$3,203,099
99$15,638,884$0$0$3,502,714
100$17,077,782$0$0$3,832,036