Can I retire at age 55 with 6,200,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $6,200,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.5%
1 years$511,990$507,430$502,980$498,637$494,397$475,532
2 years$253,460$248,740$244,165$239,729$235,427$216,643
3 years$167,295$162,554$157,991$153,597$149,365$131,253
4 years$124,221$119,495$114,977$110,658$106,528$89,226
5 years$98,383$93,685$89,227$84,996$80,981$64,533
6 years$81,164$76,501$72,109$67,972$64,077$48,496
7 years$68,869$64,245$59,923$55,883$52,112$37,391
8 years$59,652$55,070$50,819$46,879$43,232$29,358
9 years$52,487$47,949$43,770$39,931$36,408$23,360
10 years$46,758$42,264$38,160$34,421$31,021$18,777
11 years$42,074$37,625$33,596$29,956$26,679$15,210
12 years$38,174$33,771$29,815$26,276$23,120$12,396
13 years$34,876$30,519$26,638$23,198$20,161$10,152
14 years$32,052$27,741$23,934$20,592$17,673$8,346
15 years$29,606$25,342$21,609$18,365$15,561$6,883
16 years$27,468$23,250$19,592$16,443$13,752$5,691
17 years$25,584$21,413$17,828$14,774$12,194$4,715
18 years$23,911$19,786$16,275$13,315$10,842$3,913
19 years$22,416$18,338$14,899$12,031$9,664$3,252
20 years$21,072$17,040$13,673$10,896$8,632$2,706
21 years$19,857$15,872$12,577$9,889$7,725$2,254
22 years$18,755$14,816$11,591$8,991$6,924$1,879
23 years$17,750$13,857$10,703$8,189$6,215$1,567
24 years$16,830$12,984$9,898$7,469$5,587$1,308
25 years$15,985$12,184$9,168$6,821$5,027$1,092
26 years$15,206$11,451$8,503$6,237$4,528$912
27 years$14,486$10,777$7,895$5,708$4,083$762
28 years$13,818$10,155$7,340$5,230$3,684$637
29 years$13,198$9,580$6,830$4,796$3,326$532
30 years$12,621$9,048$6,362$4,402$3,006$445
31 years$12,081$8,553$5,931$4,043$2,717$372
32 years$11,576$8,093$5,534$3,715$2,458$311
33 years$11,103$7,664$5,167$3,416$2,224$260
34 years$10,659$7,264$4,828$3,143$2,014$218
35 years$10,241$6,890$4,514$2,894$1,824$182
36 years$9,847$6,539$4,222$2,665$1,653$152
37 years$9,475$6,211$3,952$2,455$1,498$127
38 years$9,124$5,902$3,701$2,263$1,358$107
39 years$8,791$5,613$3,467$2,087$1,232$89
40 years$8,476$5,340$3,250$1,925$1,117$75
41 years$8,177$5,083$3,047$1,776$1,013$62
42 years$7,894$4,841$2,859$1,639$920$52
43 years$7,624$4,612$2,682$1,513$835$44
44 years$7,366$4,397$2,518$1,397$758$37
45 years$7,122$4,193$2,364$1,290$688$31
46 years$6,888$4,000$2,221$1,192$624$26
47 years$6,665$3,817$2,086$1,101$567$21
48 years$6,452$3,644$1,960$1,017$515$18
49 years$6,248$3,480$1,843$940$468$15
50 years$6,053$3,324$1,732$869$425$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $6,200,000, adding $3,664 every year, while hoping to spend $45,411 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 77/7/16 Blend
54$6,200,000$6,200,000$6,200,000$6,200,000
55$6,836,179$6,507,579$6,411,479$7,338,495
56$7,485,153$6,778,134$6,577,947$7,941,119
57$8,198,799$7,060,423$6,748,469$8,595,735
58$8,983,668$7,354,975$6,923,134$9,312,377
59$9,846,974$7,662,341$7,102,031$10,097,220
60$10,796,667$7,983,097$7,285,250$10,957,068
61$11,841,505$8,317,847$7,472,885$11,899,414
62$12,991,140$8,667,223$7,665,027$12,932,507
63$14,256,204$9,031,884$7,861,774$14,065,436
64$15,648,413$9,412,524$8,063,220$15,308,208
65$17,180,678$9,809,863$8,269,464$16,671,847
66$18,867,221$10,224,661$8,480,605$18,168,495
67$20,723,716$10,657,708$8,696,744$19,811,526
68$22,767,433$11,109,834$8,917,983$21,615,673
69$25,017,401$11,581,905$9,144,425$23,597,162
70$27,494,588$12,074,831$9,376,176$25,773,871
71$30,222,099$12,589,560$9,613,340$28,165,492
72$33,225,392$13,127,088$9,856,026$30,793,719
73$36,532,521$13,688,454$10,104,342$33,682,452
74$40,174,399$14,274,749$10,358,398$36,858,018
75$44,185,088$14,887,112$10,618,305$40,349,425
76$48,602,124$15,526,737$10,884,175$44,188,628
77$53,466,868$16,194,875$11,156,122$48,410,835
78$58,824,896$16,892,831$11,434,260$53,054,835
79$64,726,432$17,621,977$11,718,704$58,163,364
80$71,226,819$18,383,744$12,009,571$63,783,508
81$78,387,041$19,179,634$12,306,978$69,967,144
82$86,274,301$20,011,218$12,611,044$76,771,432
83$94,962,653$20,880,141$12,921,887$84,259,350
84$104,533,700$21,788,125$13,239,627$92,500,288
85$115,077,368$22,736,973$13,564,385$101,570,704
86$126,692,748$23,728,573$13,896,280$111,554,841
87$139,489,037$24,764,903$14,235,435$122,545,522
88$153,586,568$25,848,032$14,581,971$134,645,026
89$169,117,941$26,980,128$14,936,010$147,966,049
90$186,229,278$28,163,462$15,297,674$162,632,770
91$205,081,603$29,400,410$15,667,084$178,782,018
92$225,852,358$30,693,462$16,044,364$196,564,564
93$248,737,083$32,045,225$16,429,633$216,146,542
94$273,951,254$33,458,430$16,823,015$237,711,015
95$301,732,325$34,935,936$17,224,629$261,459,701
96$332,341,964$36,480,739$17,634,596$287,614,876
97$366,068,523$38,095,974$18,053,034$316,421,470
98$403,229,763$39,784,928$18,480,061$348,149,376
99$444,175,851$41,551,041$18,915,795$383,095,997
100$489,292,664$43,397,918$19,360,351$421,589,050