Can I retire at age 55 with 589,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $589,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.2%
1 years$48,639$48,206$47,783$47,371$46,968$46,535
2 years$24,079$23,630$23,196$22,774$22,366$21,930
3 years$15,893$15,443$15,009$14,592$14,190$13,764
4 years$11,801$11,352$10,923$10,513$10,120$9,708
5 years$9,346$8,900$8,477$8,075$7,693$7,296
6 years$7,711$7,268$6,850$6,457$6,087$5,705
7 years$6,543$6,103$5,693$5,309$4,951$4,584
8 years$5,667$5,232$4,828$4,454$4,107$3,756
9 years$4,986$4,555$4,158$3,793$3,459$3,123
10 years$4,442$4,015$3,625$3,270$2,947$2,626
11 years$3,997$3,574$3,192$2,846$2,535$2,229
12 years$3,627$3,208$2,832$2,496$2,196$1,905
13 years$3,313$2,899$2,531$2,204$1,915$1,638
14 years$3,045$2,635$2,274$1,956$1,679$1,416
15 years$2,813$2,407$2,053$1,745$1,478$1,228
16 years$2,609$2,209$1,861$1,562$1,306$1,070
17 years$2,430$2,034$1,694$1,404$1,158$934
18 years$2,272$1,880$1,546$1,265$1,030$818
19 years$2,130$1,742$1,415$1,143$918$718
20 years$2,002$1,619$1,299$1,035$820$631
21 years$1,886$1,508$1,195$939$734$556
22 years$1,782$1,408$1,101$854$658$490
23 years$1,686$1,316$1,017$778$590$433
24 years$1,599$1,233$940$710$531$382
25 years$1,519$1,158$871$648$478$338
26 years$1,445$1,088$808$592$430$300
27 years$1,376$1,024$750$542$388$266
28 years$1,313$965$697$497$350$236
29 years$1,254$910$649$456$316$209
30 years$1,199$860$604$418$286$185
31 years$1,148$813$563$384$258$165
32 years$1,100$769$526$353$234$146
33 years$1,055$728$491$325$211$130
34 years$1,013$690$459$299$191$116
35 years$973$655$429$275$173$103
36 years$935$621$401$253$157$91
37 years$900$590$375$233$142$81
38 years$867$561$352$215$129$72
39 years$835$533$329$198$117$64
40 years$805$507$309$183$106$57
41 years$777$483$290$169$96$51
42 years$750$460$272$156$87$45
43 years$724$438$255$144$79$41
44 years$700$418$239$133$72$36
45 years$677$398$225$123$65$32
46 years$654$380$211$113$59$29
47 years$633$363$198$105$54$25
48 years$613$346$186$97$49$23
49 years$594$331$175$89$44$20
50 years$575$316$165$83$40$18

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $589,000, adding $3,321 every year, while hoping to spend $57,597 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 50/42/8 Blend
54$589,000$589,000$589,000$589,000
55$652,504$621,287$612,157$683,615
56$657,776$590,447$571,382$674,366
57$661,656$556,166$527,310$657,900
58$663,941$518,213$479,770$638,655
59$664,404$476,347$428,584$616,386
60$662,797$430,312$373,565$590,826
61$658,840$379,834$314,517$561,687
62$652,225$324,630$251,237$528,655
63$642,610$264,395$183,511$491,392
64$629,616$198,810$111,119$449,530
65$612,822$127,537$33,827$402,669
66$591,764$50,221$0$350,375
67$565,926$0$0$296,332
68$534,736$0$0$254,717
69$497,565$0$0$232,978
70$453,713$0$0$207,519
71$402,408$0$0$177,912
72$342,796$0$0$143,685
73$273,933$0$0$104,318
74$194,775$0$0$59,234
75$104,170$0$0$7,796
76$843$0$0$0
77$0$0$0$0
78$0$0$0$0
79$0$0$0$0
80$0$0$0$0
81$0$0$0$0
82$0$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0