Can I retire at age 55 with 576,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $576,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.1%
1 years$47,566$47,142$46,728$46,325$45,931$44,967
2 years$23,547$23,109$22,684$22,272$21,872$20,905
3 years$15,542$15,102$14,678$14,270$13,876$12,937
4 years$11,541$11,101$10,682$10,280$9,897$8,992
5 years$9,140$8,704$8,289$7,896$7,523$6,656
6 years$7,540$7,107$6,699$6,315$5,953$5,124
7 years$6,398$5,969$5,567$5,192$4,841$4,051
8 years$5,542$5,116$4,721$4,355$4,016$3,264
9 years$4,876$4,455$4,066$3,710$3,382$2,667
10 years$4,344$3,926$3,545$3,198$2,882$2,204
11 years$3,909$3,496$3,121$2,783$2,479$1,837
12 years$3,546$3,137$2,770$2,441$2,148$1,541
13 years$3,240$2,835$2,475$2,155$1,873$1,300
14 years$2,978$2,577$2,224$1,913$1,642$1,102
15 years$2,750$2,354$2,008$1,706$1,446$937
16 years$2,552$2,160$1,820$1,528$1,278$800
17 years$2,377$1,989$1,656$1,373$1,133$684
18 years$2,221$1,838$1,512$1,237$1,007$587
19 years$2,083$1,704$1,384$1,118$898$504
20 years$1,958$1,583$1,270$1,012$802$434
21 years$1,845$1,475$1,168$919$718$374
22 years$1,742$1,376$1,077$835$643$322
23 years$1,649$1,287$994$761$577$278
24 years$1,564$1,206$920$694$519$241
25 years$1,485$1,132$852$634$467$208
26 years$1,413$1,064$790$579$421$180
27 years$1,346$1,001$734$530$379$156
28 years$1,284$943$682$486$342$135
29 years$1,226$890$635$446$309$117
30 years$1,172$841$591$409$279$101
31 years$1,122$795$551$376$252$88
32 years$1,075$752$514$345$228$76
33 years$1,032$712$480$317$207$66
34 years$990$675$449$292$187$57
35 years$951$640$419$269$169$50
36 years$915$608$392$248$154$43
37 years$880$577$367$228$139$38
38 years$848$548$344$210$126$33
39 years$817$521$322$194$114$28
40 years$787$496$302$179$104$25
41 years$760$472$283$165$94$21
42 years$733$450$266$152$85$19
43 years$708$429$249$141$78$16
44 years$684$408$234$130$70$14
45 years$662$390$220$120$64$12
46 years$640$372$206$111$58$11
47 years$619$355$194$102$53$9
48 years$599$339$182$95$48$8
49 years$580$323$171$87$43$7
50 years$562$309$161$81$39$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $576,000, adding $2,375 every year, while hoping to spend $51,882 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/20/10 Blend
54$576,000$576,000$576,000$576,000
55$637,202$606,674$597,746$680,388
56$646,994$581,199$562,568$683,836
57$656,047$552,737$524,473$681,057
58$664,229$521,086$483,309$676,626
59$671,396$486,035$438,915$670,369
60$677,385$447,357$391,125$662,097
61$682,017$404,816$339,766$651,603
62$685,090$358,160$284,656$638,662
63$686,383$307,123$225,606$623,025
64$685,647$251,425$162,416$604,424
65$682,607$190,769$94,882$582,562
66$676,958$124,842$22,786$557,117
67$668,362$53,314$0$527,734
68$656,444$0$0$499,805
69$640,787$0$0$475,417
70$620,931$0$0$459,505
71$596,365$0$0$439,942
72$566,524$0$0$416,289
73$530,783$0$0$388,066
74$488,451$0$0$354,738
75$438,763$0$0$315,713
76$380,871$0$0$270,339
77$313,841$0$0$217,893
78$236,639$0$0$157,577
79$148,122$0$0$88,508
80$47,027$0$0$9,713
81$0$0$0$0
82$0$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0