Can I retire at age 55 with 525,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $525,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.6%
1 years$43,354$42,968$42,591$42,223$41,864$41,410
2 years$21,462$21,063$20,675$20,300$19,935$19,478
3 years$14,166$13,765$13,378$13,006$12,648$12,201
4 years$10,519$10,118$9,736$9,370$9,021$8,589
5 years$8,331$7,933$7,556$7,197$6,857$6,441
6 years$6,873$6,478$6,106$5,756$5,426$5,026
7 years$5,832$5,440$5,074$4,732$4,413$4,029
8 years$5,051$4,663$4,303$3,970$3,661$3,294
9 years$4,444$4,060$3,706$3,381$3,083$2,732
10 years$3,959$3,579$3,231$2,915$2,627$2,292
11 years$3,563$3,186$2,845$2,537$2,259$1,940
12 years$3,232$2,860$2,525$2,225$1,958$1,654
13 years$2,953$2,584$2,256$1,964$1,707$1,419
14 years$2,714$2,349$2,027$1,744$1,496$1,223
15 years$2,507$2,146$1,830$1,555$1,318$1,058
16 years$2,326$1,969$1,659$1,392$1,165$919
17 years$2,166$1,813$1,510$1,251$1,033$800
18 years$2,025$1,675$1,378$1,127$918$699
19 years$1,898$1,553$1,262$1,019$818$611
20 years$1,784$1,443$1,158$923$731$536
21 years$1,681$1,344$1,065$837$654$471
22 years$1,588$1,255$982$761$586$414
23 years$1,503$1,173$906$693$526$364
24 years$1,425$1,099$838$632$473$321
25 years$1,354$1,032$776$578$426$283
26 years$1,288$970$720$528$383$250
27 years$1,227$913$669$483$346$221
28 years$1,170$860$622$443$312$195
29 years$1,118$811$578$406$282$173
30 years$1,069$766$539$373$255$153
31 years$1,023$724$502$342$230$135
32 years$980$685$469$315$208$120
33 years$940$649$438$289$188$106
34 years$903$615$409$266$171$94
35 years$867$583$382$245$154$83
36 years$834$554$358$226$140$74
37 years$802$526$335$208$127$65
38 years$773$500$313$192$115$58
39 years$744$475$294$177$104$51
40 years$718$452$275$163$95$46
41 years$692$430$258$150$86$41
42 years$668$410$242$139$78$36
43 years$646$391$227$128$71$32
44 years$624$372$213$118$64$28
45 years$603$355$200$109$58$25
46 years$583$339$188$101$53$22
47 years$564$323$177$93$48$20
48 years$546$309$166$86$44$18
49 years$529$295$156$80$40$16
50 years$513$281$147$74$36$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $525,000, adding $5,500 every year, while hoping to spend $38,300 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 50/32/18 Blend
54$525,000$525,000$525,000$525,000
55$584,223$556,398$548,261$610,259
56$603,063$542,911$525,877$615,324
57$622,541$527,479$501,459$616,427
58$642,682$509,967$474,899$616,801
59$663,511$490,231$446,084$616,392
60$685,055$468,119$414,894$615,141
61$707,345$443,470$381,207$612,987
62$730,408$416,115$344,892$609,866
63$754,278$385,873$305,814$605,709
64$778,988$352,554$263,832$600,446
65$804,573$315,957$218,799$594,001
66$831,071$275,871$170,560$586,294
67$858,522$232,069$118,955$577,243
68$886,966$184,316$63,815$566,760
69$916,450$132,361$4,966$554,753
70$947,019$75,938$0$541,125
71$978,726$14,770$0$536,882
72$1,011,622$0$0$532,551
73$1,045,765$0$0$545,217
74$1,081,216$0$0$563,774
75$1,118,040$0$0$583,057
76$1,156,306$0$0$603,102
77$1,196,088$0$0$623,950
78$1,237,466$0$0$645,644
79$1,280,524$0$0$668,229
80$1,325,355$0$0$691,754
81$1,372,057$0$0$716,274
82$1,420,735$0$0$741,844
83$1,471,503$0$0$768,526
84$1,524,483$0$0$796,387
85$1,579,809$0$0$825,498
86$1,637,623$0$0$855,936
87$1,698,078$0$0$887,786
88$1,761,343$0$0$921,137
89$1,827,598$0$0$956,089
90$1,897,038$0$0$992,746
91$1,969,877$0$0$1,031,226
92$2,046,344$0$0$1,071,653
93$2,126,691$0$0$1,114,164
94$2,211,189$0$0$1,158,907
95$2,300,134$0$0$1,206,043
96$2,393,850$0$0$1,255,748
97$2,492,685$0$0$1,308,213
98$2,597,024$0$0$1,363,649
99$2,707,284$0$0$1,422,281
100$2,823,918$0$0$1,484,360