Can I retire at age 55 with 408,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $408,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.6%
1 years$33,692$33,392$33,099$32,814$32,534$31,281
2 years$16,679$16,369$16,068$15,776$15,493$14,244
3 years$11,009$10,697$10,397$10,108$9,829$8,626
4 years$8,175$7,864$7,566$7,282$7,010$5,861
5 years$6,474$6,165$5,872$5,593$5,329$4,237
6 years$5,341$5,034$4,745$4,473$4,217$3,182
7 years$4,532$4,228$3,943$3,677$3,429$2,452
8 years$3,925$3,624$3,344$3,085$2,845$1,924
9 years$3,454$3,155$2,880$2,628$2,396$1,530
10 years$3,077$2,781$2,511$2,265$2,041$1,229
11 years$2,769$2,476$2,211$1,971$1,756$995
12 years$2,512$2,222$1,962$1,729$1,521$810
13 years$2,295$2,008$1,753$1,527$1,327$663
14 years$2,109$1,826$1,575$1,355$1,163$545
15 years$1,948$1,668$1,422$1,209$1,024$449
16 years$1,808$1,530$1,289$1,082$905$371
17 years$1,684$1,409$1,173$972$802$307
18 years$1,573$1,302$1,071$876$713$255
19 years$1,475$1,207$980$792$636$212
20 years$1,387$1,121$900$717$568$176
21 years$1,307$1,045$828$651$508$146
22 years$1,234$975$763$592$456$122
23 years$1,168$912$704$539$409$102
24 years$1,108$854$651$491$368$85
25 years$1,052$802$603$449$331$71
26 years$1,001$754$560$410$298$59
27 years$953$709$520$376$269$49
28 years$909$668$483$344$242$41
29 years$869$630$449$316$219$34
30 years$831$595$419$290$198$29
31 years$795$563$390$266$179$24
32 years$762$533$364$244$162$20
33 years$731$504$340$225$146$17
34 years$701$478$318$207$133$14
35 years$674$453$297$190$120$12
36 years$648$430$278$175$109$10
37 years$624$409$260$162$99$8
38 years$600$388$244$149$89$7
39 years$579$369$228$137$81$6
40 years$558$351$214$127$74$5
41 years$538$335$201$117$67$4
42 years$519$319$188$108$61$3
43 years$502$304$177$100$55$3
44 years$485$289$166$92$50$2
45 years$469$276$156$85$45$2
46 years$453$263$146$78$41$2
47 years$439$251$137$72$37$1
48 years$425$240$129$67$34$1
49 years$411$229$121$62$31$1
50 years$398$219$114$57$28$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $408,000, adding $3,756 every year, while hoping to spend $26,770 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/24/24 Blend
54$408,000$408,000$408,000$408,000
55$453,490$431,866$425,542$473,864
56$471,263$424,545$411,315$481,033
57$489,952$415,967$395,714$485,779
58$509,621$406,044$378,664$490,390
59$530,342$394,679$360,089$494,865
60$552,192$381,774$339,907$499,203
61$575,255$367,220$318,033$503,403
62$599,622$350,905$294,379$507,468
63$625,394$332,710$268,851$511,403
64$652,680$312,509$241,354$515,214
65$681,600$290,168$211,785$518,911
66$712,283$265,546$180,040$522,507
67$744,873$238,494$146,008$526,019
68$779,524$208,855$109,574$529,469
69$816,408$176,462$70,617$532,882
70$855,712$141,139$29,013$536,289
71$897,640$102,699$0$539,730
72$942,415$60,948$0$547,189
73$990,284$15,677$0$562,965
74$1,041,516$0$0$579,717
75$1,096,405$0$0$606,361
76$1,155,275$0$0$639,406
77$1,218,482$0$0$674,914
78$1,286,415$0$0$713,107
79$1,359,502$0$0$754,231
80$1,438,213$0$0$798,554
81$1,523,064$0$0$846,371
82$1,614,622$0$0$898,005
83$1,713,509$0$0$953,813
84$1,820,409$0$0$1,014,186
85$1,936,075$0$0$1,079,555
86$2,061,334$0$0$1,150,391
87$2,197,094$0$0$1,227,216
88$2,344,355$0$0$1,310,601
89$2,504,216$0$0$1,401,174
90$2,677,886$0$0$1,499,628
91$2,866,695$0$0$1,606,723
92$3,072,106$0$0$1,723,298
93$3,295,729$0$0$1,850,272
94$3,539,334$0$0$1,988,661
95$3,804,872$0$0$2,139,580
96$4,094,487$0$0$2,304,257
97$4,410,541$0$0$2,484,044
98$4,755,632$0$0$2,680,429
99$5,132,622$0$0$2,895,050
100$5,544,660$0$0$3,129,711