Can I retire at age 55 with 306,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $306,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.1%
1 years$25,269$25,044$24,825$24,610$24,401$24,086
2 years$12,510$12,277$12,051$11,832$11,619$11,303
3 years$8,257$8,023$7,798$7,581$7,372$7,063
4 years$6,131$5,898$5,675$5,462$5,258$4,959
5 years$4,856$4,624$4,404$4,195$3,997$3,709
6 years$4,006$3,776$3,559$3,355$3,163$2,887
7 years$3,399$3,171$2,957$2,758$2,572$2,308
8 years$2,944$2,718$2,508$2,314$2,134$1,881
9 years$2,590$2,366$2,160$1,971$1,797$1,556
10 years$2,308$2,086$1,883$1,699$1,531$1,301
11 years$2,077$1,857$1,658$1,478$1,317$1,098
12 years$1,884$1,667$1,472$1,297$1,141$933
13 years$1,721$1,506$1,315$1,145$995$798
14 years$1,582$1,369$1,181$1,016$872$685
15 years$1,461$1,251$1,067$906$768$591
16 years$1,356$1,148$967$812$679$512
17 years$1,263$1,057$880$729$602$444
18 years$1,180$977$803$657$535$386
19 years$1,106$905$735$594$477$337
20 years$1,040$841$675$538$426$294
21 years$980$783$621$488$381$257
22 years$926$731$572$444$342$225
23 years$876$684$528$404$307$198
24 years$831$641$489$369$276$173
25 years$789$601$452$337$248$152
26 years$750$565$420$308$223$134
27 years$715$532$390$282$201$118
28 years$682$501$362$258$182$104
29 years$651$473$337$237$164$91
30 years$623$447$314$217$148$81
31 years$596$422$293$200$134$71
32 years$571$399$273$183$121$63
33 years$548$378$255$169$110$55
34 years$526$359$238$155$99$49
35 years$505$340$223$143$90$43
36 years$486$323$208$132$82$38
37 years$468$307$195$121$74$34
38 years$450$291$183$112$67$30
39 years$434$277$171$103$61$26
40 years$418$264$160$95$55$23
41 years$404$251$150$88$50$20
42 years$390$239$141$81$45$18
43 years$376$228$132$75$41$16
44 years$364$217$124$69$37$14
45 years$351$207$117$64$34$12
46 years$340$197$110$59$31$11
47 years$329$188$103$54$28$10
48 years$318$180$97$50$25$9
49 years$308$172$91$46$23$8
50 years$299$164$86$43$21$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $306,000, adding $6,772 every year, while hoping to spend $22,125 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 72/17/11 Blend
54$306,000$306,000$306,000$306,000
55$344,197$327,979$323,236$367,739
56$355,765$320,509$310,524$376,748
57$367,770$311,932$296,644$383,230
58$380,236$302,169$281,534$389,727
59$393,183$291,140$265,130$396,235
60$406,638$278,755$247,361$402,752
61$420,625$264,925$228,158$409,272
62$435,174$249,551$207,446$415,793
63$450,313$232,530$185,147$422,311
64$466,075$213,754$161,179$428,823
65$482,494$193,107$135,458$435,326
66$499,608$170,469$107,896$441,818
67$517,456$145,710$78,398$448,297
68$536,081$118,695$46,870$454,762
69$555,531$89,280$13,209$461,214
70$575,855$57,315$0$467,653
71$597,107$22,638$0$476,747
72$619,345$0$0$487,661
73$642,635$0$0$501,654
74$667,043$0$0$520,761
75$692,645$0$0$540,807
76$719,522$0$0$561,856
77$747,761$0$0$583,977
78$777,459$0$0$607,247
79$808,718$0$0$631,746
80$841,653$0$0$657,565
81$876,386$0$0$684,801
82$913,052$0$0$713,561
83$951,797$0$0$743,960
84$992,780$0$0$776,124
85$1,036,177$0$0$810,191
86$1,082,178$0$0$846,314
87$1,130,990$0$0$884,655
88$1,182,842$0$0$925,395
89$1,237,982$0$0$968,732
90$1,296,682$0$0$1,014,882
91$1,359,242$0$0$1,064,079
92$1,425,987$0$0$1,116,584
93$1,497,276$0$0$1,172,679
94$1,573,499$0$0$1,232,676
95$1,655,088$0$0$1,296,914
96$1,742,513$0$0$1,365,767
97$1,836,292$0$0$1,439,645
98$1,936,991$0$0$1,518,998
99$2,045,234$0$0$1,604,319
100$2,161,704$0$0$1,696,149