Can I retire at age 55 with 2,000,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,000,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.6%
1 years$165,158$163,687$162,252$160,851$159,483$155,187
2 years$81,761$80,239$78,763$77,332$75,944$71,647
3 years$53,966$52,437$50,965$49,547$48,182$44,018
4 years$40,071$38,547$37,089$35,696$34,364$30,364
5 years$31,737$30,221$28,783$27,418$26,123$22,300
6 years$26,182$24,678$23,261$21,926$20,670$17,027
7 years$22,216$20,724$19,330$18,027$16,810$13,347
8 years$19,243$17,765$16,393$15,122$13,946$10,660
9 years$16,931$15,467$14,120$12,881$11,744$8,634
10 years$15,083$13,634$12,310$11,103$10,007$7,067
11 years$13,572$12,137$10,837$9,663$8,606$5,833
12 years$12,314$10,894$9,618$8,476$7,458$4,847
13 years$11,250$9,845$8,593$7,483$6,503$4,048
14 years$10,339$8,949$7,721$6,643$5,701$3,396
15 years$9,550$8,175$6,971$5,924$5,020$2,859
16 years$8,861$7,500$6,320$5,304$4,436$2,414
17 years$8,253$6,907$5,751$4,766$3,934$2,043
18 years$7,713$6,383$5,250$4,295$3,497$1,732
19 years$7,231$5,915$4,806$3,881$3,117$1,472
20 years$6,797$5,497$4,411$3,515$2,785$1,252
21 years$6,406$5,120$4,057$3,190$2,492$1,066
22 years$6,050$4,779$3,739$2,900$2,234$909
23 years$5,726$4,470$3,452$2,642$2,005$776
24 years$5,429$4,188$3,193$2,409$1,802$663
25 years$5,156$3,930$2,957$2,200$1,622$566
26 years$4,905$3,694$2,743$2,012$1,461$484
27 years$4,673$3,476$2,547$1,841$1,317$414
28 years$4,458$3,276$2,368$1,687$1,188$354
29 years$4,258$3,090$2,203$1,547$1,073$303
30 years$4,071$2,919$2,052$1,420$970$260
31 years$3,897$2,759$1,913$1,304$877$222
32 years$3,734$2,611$1,785$1,198$793$190
33 years$3,582$2,472$1,667$1,102$718$163
34 years$3,438$2,343$1,557$1,014$650$140
35 years$3,304$2,222$1,456$933$588$120
36 years$3,176$2,109$1,362$860$533$103
37 years$3,057$2,003$1,275$792$483$88
38 years$2,943$1,904$1,194$730$438$75
39 years$2,836$1,811$1,119$673$397$65
40 years$2,734$1,723$1,048$621$360$55
41 years$2,638$1,640$983$573$327$48
42 years$2,546$1,562$922$529$297$41
43 years$2,459$1,488$865$488$269$35
44 years$2,376$1,418$812$451$244$30
45 years$2,297$1,352$763$416$222$26
46 years$2,222$1,290$716$384$201$22
47 years$2,150$1,231$673$355$183$19
48 years$2,081$1,175$632$328$166$16
49 years$2,016$1,122$594$303$151$14
50 years$1,953$1,072$559$280$137$12

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $2,000,000, adding $5,681 every year, while hoping to spend $25,663 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/23/30 Blend
54$2,000,000$2,000,000$2,000,000$2,000,000
55$2,209,860$2,103,860$2,072,860$2,294,458
56$2,407,960$2,179,644$2,114,996$2,430,707
57$2,625,407$2,258,281$2,157,683$2,575,599
58$2,864,146$2,339,884$2,200,912$2,732,405
59$3,126,321$2,424,571$2,244,675$2,902,260
60$3,414,294$2,512,463$2,288,960$3,086,415
61$3,730,667$2,603,688$2,333,755$3,286,243
62$4,078,305$2,698,379$2,379,046$3,503,256
63$4,460,366$2,796,674$2,424,818$3,739,120
64$4,880,329$2,898,717$2,471,055$3,995,665
65$5,342,026$3,004,657$2,517,738$4,274,907
66$5,849,679$3,114,651$2,564,849$4,579,065
67$6,407,939$3,228,862$2,612,365$4,910,579
68$7,021,933$3,347,460$2,660,262$5,272,140
69$7,697,305$3,470,621$2,708,517$5,666,705
70$8,440,279$3,598,530$2,757,100$6,097,534
71$9,257,708$3,731,378$2,805,983$6,568,213
72$10,157,145$3,869,367$2,855,135$7,082,694
73$11,146,912$4,012,704$2,904,520$7,645,327
74$12,236,177$4,161,607$2,954,102$8,260,901
75$13,435,045$4,316,304$3,003,843$8,934,693
76$14,754,647$4,477,030$3,053,699$9,672,511
77$16,207,249$4,644,033$3,103,625$10,480,755
78$17,806,367$4,817,568$3,153,575$11,366,472
79$19,566,893$4,997,906$3,203,496$12,337,425
80$21,505,237$5,185,324$3,253,335$13,402,163
81$23,639,482$5,380,116$3,303,032$14,570,105
82$25,989,552$5,582,585$3,352,527$15,851,625
83$28,577,403$5,793,048$3,401,753$17,258,151
84$31,427,227$6,011,837$3,450,641$18,802,272
85$34,565,684$6,239,296$3,499,117$20,497,856
86$38,022,150$6,475,787$3,547,103$22,360,180
87$41,828,993$6,721,686$3,594,516$24,406,076
88$46,021,886$6,977,383$3,641,267$26,654,086
89$50,640,132$7,243,289$3,687,264$29,124,638
90$55,727,047$7,519,832$3,732,408$31,840,238
91$61,330,358$7,807,455$3,776,596$34,825,683
92$67,502,660$8,106,626$3,819,717$38,108,292
93$74,301,909$8,417,829$3,861,656$41,718,165
94$81,791,973$8,741,571$3,902,290$45,688,464
95$90,043,228$9,078,382$3,941,491$50,055,729
96$99,133,228$9,428,814$3,979,121$54,860,219
97$109,147,434$9,793,442$4,015,039$60,146,293
98$120,180,021$10,172,870$4,049,092$65,962,826
99$132,334,768$10,567,725$4,081,121$72,363,673
100$145,726,035$10,978,665$4,110,960$79,408,171