Can I retire at age 55 with 13,700,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $13,700,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.9%
1 years$1,131,333$1,121,256$1,111,424$1,101,828$1,092,457$1,070,400
2 years$560,066$549,635$539,526$529,725$520,218$498,092
3 years$369,668$359,193$349,109$339,400$330,048$308,544
4 years$274,488$264,045$254,062$244,518$235,393$214,676
5 years$217,395$207,014$197,163$187,814$178,942$159,072
6 years$179,346$169,043$159,337$150,196$141,591$122,588
7 years$152,178$141,962$132,410$123,484$115,151$97,021
8 years$131,811$121,687$112,294$103,588$95,529$78,265
9 years$115,979$105,951$96,719$88,234$80,449$64,041
10 years$103,321$93,390$84,321$76,059$68,547$52,977
11 years$92,971$83,140$74,235$66,194$58,952$44,203
12 years$84,352$74,622$65,882$58,061$51,087$37,136
13 years$77,065$67,437$58,861$51,259$44,549$31,373
14 years$70,824$61,298$52,887$45,502$39,051$26,626
15 years$65,420$55,997$47,750$40,580$34,384$22,682
16 years$60,696$51,376$43,292$36,335$30,388$19,383
17 years$56,533$47,315$39,394$32,647$26,945$16,608
18 years$52,836$43,721$35,962$29,421$23,958$14,262
19 years$49,532$40,521$32,921$26,584$21,354$12,270
20 years$46,562$37,654$30,214$24,077$19,074$10,573
21 years$43,878$35,073$27,791$21,852$17,069$9,124
22 years$41,442$32,739$25,613$19,868$15,300$7,882
23 years$39,221$30,620$23,649$18,094$13,734$6,816
24 years$37,188$28,689$21,872$16,503$12,345$5,900
25 years$35,321$26,924$20,258$15,072$11,108$5,110
26 years$33,600$25,304$18,788$13,781$10,006$4,429
27 years$32,009$23,814$17,446$12,614$9,021$3,841
28 years$30,534$22,440$16,219$11,557$8,140$3,332
29 years$29,164$21,169$15,093$10,598$7,350$2,892
30 years$27,887$19,992$14,058$9,726$6,641$2,511
31 years$26,695$18,899$13,106$8,933$6,004$2,181
32 years$25,580$17,882$12,228$8,210$5,431$1,895
33 years$24,535$16,935$11,418$7,549$4,915$1,647
34 years$23,553$16,051$10,668$6,946$4,450$1,431
35 years$22,629$15,224$9,974$6,394$4,031$1,244
36 years$21,759$14,449$9,330$5,889$3,652$1,082
37 years$20,937$13,724$8,733$5,426$3,310$941
38 years$20,161$13,042$8,178$5,001$3,001$818
39 years$19,426$12,402$7,662$4,611$2,721$712
40 years$18,730$11,800$7,182$4,253$2,468$619
41 years$18,070$11,232$6,734$3,924$2,239$538
42 years$17,442$10,697$6,317$3,622$2,032$468
43 years$16,845$10,192$5,927$3,343$1,844$407
44 years$16,278$9,715$5,564$3,087$1,674$354
45 years$15,736$9,264$5,224$2,851$1,520$308
46 years$15,220$8,838$4,907$2,633$1,380$268
47 years$14,728$8,434$4,610$2,433$1,253$234
48 years$14,257$8,051$4,332$2,248$1,138$203
49 years$13,807$7,689$4,072$2,078$1,033$177
50 years$13,376$7,344$3,828$1,920$939$154

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $13,700,000, adding $4,176 every year, while hoping to spend $44,383 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 69/16/15 Blend
54$13,700,000$13,700,000$13,700,000$13,700,000
55$15,101,708$14,375,608$14,163,258$16,091,139
56$16,594,859$15,032,789$14,590,504$17,407,326
57$18,238,823$15,720,685$15,030,575$18,841,166
58$20,048,938$16,440,754$15,483,854$20,408,795
59$22,042,102$17,194,523$15,950,735$22,123,380
60$24,236,936$17,983,594$16,431,624$23,999,411
61$26,653,959$18,809,646$16,926,939$26,052,838
62$29,315,782$19,674,437$17,437,110$28,301,215
63$32,247,318$20,579,811$17,962,580$30,763,865
64$35,476,023$21,527,700$18,503,806$33,462,058
65$39,032,150$22,520,130$19,061,255$36,419,213
66$42,949,035$23,559,222$19,635,413$39,661,107
67$47,263,414$24,647,201$20,226,777$43,216,126
68$52,015,767$25,786,399$20,835,858$47,115,521
69$57,250,702$26,979,259$21,463,186$51,393,701
70$63,017,374$28,228,343$22,109,304$56,088,559
71$69,369,950$29,536,337$22,774,770$61,241,820
72$76,368,121$30,906,053$23,460,160$66,899,432
73$84,077,662$32,340,441$24,166,068$73,111,997
74$92,571,055$33,842,595$24,893,103$79,935,243
75$101,928,175$35,415,755$25,641,894$87,430,547
76$112,237,040$37,063,317$26,413,088$95,665,506
77$123,594,643$38,788,845$27,207,352$104,714,574
78$136,107,868$40,596,070$28,025,370$114,659,755
79$149,894,499$42,488,906$28,867,848$125,591,378
80$165,084,331$44,471,456$29,735,514$137,608,936
81$181,820,395$46,548,019$30,629,116$150,822,026
82$200,260,307$48,723,103$31,549,423$165,351,372
83$220,577,758$51,001,435$32,497,229$181,329,962
84$242,964,153$53,387,969$33,473,349$198,904,293
85$267,630,415$55,887,898$34,478,625$218,235,752
86$294,808,979$58,506,667$35,513,921$239,502,124
87$324,755,986$61,249,984$36,580,128$262,899,269
88$357,753,696$64,123,833$37,678,162$288,642,962
89$394,113,159$67,134,487$38,808,967$316,970,916
90$434,177,149$70,288,524$39,973,514$348,145,024
91$478,323,395$73,592,839$41,172,804$382,453,819
92$526,968,154$77,054,661$42,407,866$420,215,185
93$580,570,135$80,681,569$43,679,759$461,779,353
94$639,634,832$84,481,509$44,989,574$507,532,193
95$704,719,294$88,462,812$46,338,434$557,898,848
96$776,437,386$92,634,213$47,727,495$613,347,732
97$855,465,579$97,004,870$49,157,946$674,394,945
98$942,549,343$101,584,383$50,631,012$741,609,126
99$1,038,510,178$106,382,821$52,147,953$815,616,815
100$1,144,253,374$111,410,736$53,710,067$897,108,349