Can I retire at age 54 with 672,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $672,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.2%
1 years$55,493$54,999$54,517$54,046$53,586$51,603
2 years$27,472$26,960$26,464$25,984$25,517$23,541
3 years$18,133$17,619$17,124$16,648$16,189$14,283
4 years$13,464$12,952$12,462$11,994$11,546$9,724
5 years$10,663$10,154$9,671$9,212$8,777$7,044
6 years$8,797$8,292$7,816$7,367$6,945$5,302
7 years$7,464$6,963$6,495$6,057$5,648$4,095
8 years$6,465$5,969$5,508$5,081$4,686$3,221
9 years$5,689$5,197$4,744$4,328$3,946$2,568
10 years$5,068$4,581$4,136$3,731$3,362$2,068
11 years$4,560$4,078$3,641$3,247$2,892$1,678
12 years$4,138$3,660$3,232$2,848$2,506$1,371
13 years$3,780$3,308$2,887$2,514$2,185$1,125
14 years$3,474$3,007$2,594$2,232$1,916$927
15 years$3,209$2,747$2,342$1,990$1,687$766
16 years$2,977$2,520$2,124$1,782$1,491$635
17 years$2,773$2,321$1,932$1,601$1,322$527
18 years$2,592$2,145$1,764$1,443$1,175$438
19 years$2,430$1,988$1,615$1,304$1,047$365
20 years$2,284$1,847$1,482$1,181$936$305
21 years$2,152$1,720$1,363$1,072$837$254
22 years$2,033$1,606$1,256$975$750$212
23 years$1,924$1,502$1,160$888$674$178
24 years$1,824$1,407$1,073$809$606$149
25 years$1,733$1,321$994$739$545$124
26 years$1,648$1,241$922$676$491$104
27 years$1,570$1,168$856$619$442$87
28 years$1,498$1,101$796$567$399$73
29 years$1,431$1,038$740$520$361$61
30 years$1,368$981$690$477$326$51
31 years$1,309$927$643$438$295$43
32 years$1,255$877$600$403$266$36
33 years$1,203$831$560$370$241$30
34 years$1,155$787$523$341$218$25
35 years$1,110$747$489$314$198$21
36 years$1,067$709$458$289$179$18
37 years$1,027$673$428$266$162$15
38 years$989$640$401$245$147$13
39 years$953$608$376$226$133$11
40 years$919$579$352$209$121$9
41 years$886$551$330$192$110$7
42 years$856$525$310$178$100$6
43 years$826$500$291$164$90$5
44 years$798$477$273$151$82$4
45 years$772$454$256$140$75$4
46 years$747$434$241$129$68$3
47 years$722$414$226$119$61$3
48 years$699$395$212$110$56$2
49 years$677$377$200$102$51$2
50 years$656$360$188$94$46$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 54 starting with $672,000, adding $2,705 every year, while hoping to spend $31,760 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 27/43/30 Blend
53$672,000$672,000$672,000$672,000
54$743,334$707,718$697,302$756,437
55$785,362$708,604$686,869$768,253
56$830,612$708,469$675,023$778,045
57$879,380$707,229$661,681$787,924
58$931,989$704,796$646,760$797,920
59$988,796$701,075$630,171$808,069
60$1,050,192$695,967$611,821$818,414
61$1,116,608$689,366$591,613$829,005
62$1,188,517$681,159$569,446$839,901
63$1,266,437$671,227$545,214$851,170
64$1,350,941$659,444$518,806$862,891
65$1,442,657$645,677$490,106$875,154
66$1,542,276$629,784$458,993$888,065
67$1,650,560$611,615$425,341$901,742
68$1,768,344$591,011$389,017$916,322
69$1,896,549$567,804$349,883$931,960
70$2,036,188$541,817$307,795$948,833
71$2,188,374$512,862$262,602$967,141
72$2,354,336$480,740$214,146$987,111
73$2,535,422$445,240$162,264$1,008,998
74$2,733,119$406,140$106,783$1,033,091
75$2,949,061$363,206$47,525$1,059,716
76$3,185,051$316,188$0$1,089,238
77$3,443,070$264,825$0$1,127,099
78$3,725,301$208,839$0$1,185,291
79$4,034,147$147,938$0$1,249,168
80$4,372,255$81,812$0$1,319,378
81$4,742,538$10,134$0$1,396,639
82$5,148,206$0$0$1,481,751
83$5,592,793$0$0$1,607,511
84$6,080,192$0$0$1,750,749
85$6,614,688$0$0$1,907,945
86$7,201,004$0$0$2,080,502
87$7,844,340$0$0$2,269,964
88$8,550,424$0$0$2,478,035
89$9,325,568$0$0$2,706,591
90$10,176,720$0$0$2,957,696
91$11,111,538$0$0$3,233,628
92$12,138,456$0$0$3,536,893
93$13,266,766$0$0$3,870,255
94$14,506,705$0$0$4,236,757
95$15,869,550$0$0$4,639,751
96$17,367,725$0$0$5,082,933
97$19,014,917$0$0$5,570,371
98$20,826,206$0$0$6,106,552
99$22,818,208$0$0$6,696,415
100$25,009,228$0$0$7,345,404