Can I retire at age 54 with 606,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $606,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.2%
1 years$50,043$49,597$49,162$48,738$48,323$48,079
2 years$24,774$24,312$23,865$23,432$23,011$22,765
3 years$16,352$15,888$15,442$15,013$14,599$14,358
4 years$12,142$11,680$11,238$10,816$10,412$10,179
5 years$9,616$9,157$8,721$8,308$7,915$7,689
6 years$7,933$7,477$7,048$6,644$6,263$6,045
7 years$6,731$6,279$5,857$5,462$5,094$4,884
8 years$5,830$5,383$4,967$4,582$4,226$4,025
9 years$5,130$4,687$4,278$3,903$3,559$3,366
10 years$4,570$4,131$3,730$3,364$3,032$2,848
11 years$4,112$3,678$3,284$2,928$2,608$2,431
12 years$3,731$3,301$2,914$2,568$2,260$2,091
13 years$3,409$2,983$2,604$2,267$1,971$1,810
14 years$3,133$2,711$2,339$2,013$1,727$1,574
15 years$2,894$2,477$2,112$1,795$1,521$1,375
16 years$2,685$2,273$1,915$1,607$1,344$1,206
17 years$2,501$2,093$1,743$1,444$1,192$1,060
18 years$2,337$1,934$1,591$1,301$1,060$935
19 years$2,191$1,792$1,456$1,176$945$826
20 years$2,060$1,666$1,336$1,065$844$732
21 years$1,941$1,551$1,229$967$755$649
22 years$1,833$1,448$1,133$879$677$577
23 years$1,735$1,354$1,046$800$608$513
24 years$1,645$1,269$967$730$546$457
25 years$1,562$1,191$896$667$491$408
26 years$1,486$1,119$831$610$443$364
27 years$1,416$1,053$772$558$399$325
28 years$1,351$993$717$511$360$290
29 years$1,290$936$668$469$325$260
30 years$1,234$884$622$430$294$232
31 years$1,181$836$580$395$266$208
32 years$1,132$791$541$363$240$186
33 years$1,085$749$505$334$217$167
34 years$1,042$710$472$307$197$150
35 years$1,001$673$441$283$178$134
36 years$962$639$413$260$162$121
37 years$926$607$386$240$146$108
38 years$892$577$362$221$133$97
39 years$859$549$339$204$120$87
40 years$828$522$318$188$109$78
41 years$799$497$298$174$99$70
42 years$772$473$279$160$90$63
43 years$745$451$262$148$82$57
44 years$720$430$246$137$74$51
45 years$696$410$231$126$67$46
46 years$673$391$217$116$61$41
47 years$651$373$204$108$55$37
48 years$631$356$192$99$50$33
49 years$611$340$180$92$46$30
50 years$592$325$169$85$42$27

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 54 starting with $606,000, adding $2,439 every year, while hoping to spend $50,562 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 72/7/21 Blend
53$606,000$606,000$606,000$606,000
54$670,328$638,210$628,817$714,993
55$684,904$615,685$596,085$722,525
56$699,272$590,361$560,561$724,498
57$713,357$562,048$522,100$725,394
58$727,076$530,545$480,547$725,099
59$740,335$495,639$435,742$723,488
60$753,028$457,104$387,518$720,423
61$765,036$414,701$335,699$715,757
62$776,228$368,180$280,104$709,326
63$786,456$317,274$220,540$700,953
64$795,555$261,701$156,809$690,442
65$803,343$201,165$88,703$677,583
66$809,614$135,352$16,004$662,141
67$814,141$63,931$0$643,865
68$816,671$0$0$636,273
69$816,922$0$0$631,024
70$814,584$0$0$628,629
71$809,309$0$0$623,885
72$800,712$0$0$616,489
73$788,367$0$0$606,101
74$771,801$0$0$592,346
75$750,491$0$0$574,806
76$723,856$0$0$553,022
77$691,254$0$0$526,483
78$651,973$0$0$494,624
79$605,228$0$0$456,820
80$550,148$0$0$412,380
81$485,770$0$0$360,540
82$411,030$0$0$300,454
83$324,751$0$0$231,188
84$225,633$0$0$151,710
85$112,240$0$0$60,879
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0