Can I retire at age 54 with 569,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $569,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.2%
1 years$46,987$46,569$46,161$45,762$45,373$44,044
2 years$23,261$22,828$22,408$22,001$21,606$20,278
3 years$15,353$14,918$14,499$14,096$13,708$12,422
4 years$11,400$10,967$10,552$10,156$9,777$8,543
5 years$9,029$8,598$8,189$7,800$7,432$6,254
6 years$7,449$7,021$6,618$6,238$5,881$4,760
7 years$6,320$5,896$5,499$5,129$4,783$3,718
8 years$5,475$5,054$4,664$4,302$3,968$2,959
9 years$4,817$4,400$4,017$3,665$3,341$2,388
10 years$4,291$3,879$3,502$3,159$2,847$1,948
11 years$3,861$3,453$3,083$2,749$2,448$1,601
12 years$3,503$3,099$2,736$2,411$2,122$1,325
13 years$3,201$2,801$2,445$2,129$1,850$1,102
14 years$2,942$2,546$2,197$1,890$1,622$921
15 years$2,717$2,326$1,983$1,685$1,428$772
16 years$2,521$2,134$1,798$1,509$1,262$649
17 years$2,348$1,965$1,636$1,356$1,119$547
18 years$2,194$1,816$1,494$1,222$995$462
19 years$2,057$1,683$1,367$1,104$887$390
20 years$1,934$1,564$1,255$1,000$792$331
21 years$1,822$1,457$1,154$908$709$280
22 years$1,721$1,360$1,064$825$635$238
23 years$1,629$1,272$982$752$570$202
24 years$1,545$1,192$908$685$513$172
25 years$1,467$1,118$841$626$461$146
26 years$1,395$1,051$780$572$416$124
27 years$1,329$989$725$524$375$106
28 years$1,268$932$674$480$338$90
29 years$1,211$879$627$440$305$77
30 years$1,158$830$584$404$276$65
31 years$1,109$785$544$371$249$56
32 years$1,062$743$508$341$226$47
33 years$1,019$703$474$314$204$40
34 years$978$667$443$288$185$35
35 years$940$632$414$266$167$29
36 years$904$600$388$245$152$25
37 years$870$570$363$225$137$21
38 years$837$542$340$208$125$18
39 years$807$515$318$192$113$16
40 years$778$490$298$177$103$13
41 years$750$466$280$163$93$11
42 years$724$444$262$150$84$10
43 years$700$423$246$139$77$8
44 years$676$403$231$128$70$7
45 years$654$385$217$118$63$6
46 years$632$367$204$109$57$5
47 years$612$350$191$101$52$4
48 years$592$334$180$93$47$4
49 years$573$319$169$86$43$3
50 years$556$305$159$80$39$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 54 starting with $569,000, adding $5,565 every year, while hoping to spend $47,624 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/25/15 Blend
53$569,000$569,000$569,000$569,000
54$632,778$602,621$593,802$668,034
55$646,650$581,478$563,023$671,317
56$660,341$557,703$529,616$669,080
57$673,781$531,116$493,444$665,517
58$686,895$501,528$454,362$660,502
59$699,594$468,739$412,219$653,904
60$711,781$432,536$366,857$645,578
61$723,347$392,695$318,112$635,367
62$734,171$348,980$265,811$623,102
63$744,116$301,139$209,774$608,599
64$753,029$248,908$149,815$591,661
65$760,741$192,008$85,738$572,070
66$767,064$130,143$17,337$549,593
67$771,786$63,002$0$523,977
68$774,674$0$0$503,854
69$775,468$0$0$486,238
70$773,879$0$0$484,352
71$769,586$0$0$480,653
72$762,234$0$0$474,903
73$751,427$0$0$466,841
74$736,729$0$0$456,178
75$717,654$0$0$442,591
76$693,665$0$0$425,724
77$664,168$0$0$405,183
78$628,505$0$0$380,533
79$585,947$0$0$351,289
80$535,687$0$0$316,920
81$476,835$0$0$276,833
82$408,406$0$0$230,376
83$329,309$0$0$176,828
84$238,340$0$0$115,390
85$134,169$0$0$45,183
86$15,326$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0