Can I retire at age 54 with 467,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $467,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.3%
1 years$38,564$38,221$37,886$37,559$37,239$37,036
2 years$19,091$18,736$18,391$18,057$17,733$17,527
3 years$12,601$12,244$11,900$11,569$11,251$11,050
4 years$9,357$9,001$8,660$8,335$8,024$7,829
5 years$7,410$7,057$6,721$6,402$6,100$5,911
6 years$6,113$5,762$5,431$5,120$4,826$4,645
7 years$5,187$4,839$4,514$4,209$3,925$3,751
8 years$4,493$4,148$3,828$3,531$3,256$3,089
9 years$3,953$3,612$3,297$3,008$2,742$2,582
10 years$3,522$3,183$2,874$2,593$2,337$2,183
11 years$3,169$2,834$2,531$2,256$2,010$1,863
12 years$2,875$2,544$2,246$1,979$1,741$1,601
13 years$2,627$2,299$2,006$1,747$1,519$1,385
14 years$2,414$2,089$1,803$1,551$1,331$1,204
15 years$2,230$1,909$1,628$1,383$1,172$1,051
16 years$2,069$1,751$1,476$1,239$1,036$921
17 years$1,927$1,613$1,343$1,113$918$809
18 years$1,801$1,490$1,226$1,003$817$713
19 years$1,688$1,381$1,122$906$728$630
20 years$1,587$1,284$1,030$821$650$557
21 years$1,496$1,196$947$745$582$494
22 years$1,413$1,116$873$677$522$439
23 years$1,337$1,044$806$617$468$390
24 years$1,268$978$746$563$421$347
25 years$1,204$918$691$514$379$309
26 years$1,145$863$640$470$341$276
27 years$1,091$812$595$430$308$246
28 years$1,041$765$553$394$277$220
29 years$994$722$514$361$251$196
30 years$951$681$479$332$226$176
31 years$910$644$447$304$205$157
32 years$872$610$417$280$185$141
33 years$836$577$389$257$168$126
34 years$803$547$364$237$152$113
35 years$771$519$340$218$137$101
36 years$742$493$318$201$124$91
37 years$714$468$298$185$113$81
38 years$687$445$279$170$102$73
39 years$662$423$261$157$93$65
40 years$638$402$245$145$84$59
41 years$616$383$230$134$76$53
42 years$595$365$215$123$69$47
43 years$574$347$202$114$63$42
44 years$555$331$190$105$57$38
45 years$536$316$178$97$52$34
46 years$519$301$167$90$47$31
47 years$502$287$157$83$43$27
48 years$486$274$148$77$39$25
49 years$471$262$139$71$35$22
50 years$456$250$130$65$32$20

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 54 starting with $467,000, adding $5,106 every year, while hoping to spend $45,979 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 65/14/21 Blend
53$467,000$467,000$467,000$467,000
54$519,901$495,150$487,911$550,594
55$524,009$470,491$455,335$547,191
56$526,996$443,083$420,126$537,787
57$528,698$412,742$382,149$526,435
58$528,933$379,275$341,259$512,946
59$527,502$342,476$297,309$497,113
60$524,180$302,130$250,141$478,711
61$518,719$258,008$199,594$457,494
62$510,845$209,867$145,497$433,192
63$500,254$157,453$87,674$405,512
64$486,607$100,495$25,938$374,131
65$469,531$38,710$0$338,700
66$448,612$0$0$307,783
67$423,392$0$0$283,139
68$393,363$0$0$260,995
69$357,965$0$0$234,985
70$316,578$0$0$204,664
71$268,515$0$0$169,541
72$213,019$0$0$129,071
73$149,251$0$0$82,653
74$76,286$0$0$29,624
75$0$0$0$0
76$0$0$0$0
77$0$0$0$0
78$0$0$0$0
79$0$0$0$0
80$0$0$0$0
81$0$0$0$0
82$0$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0