Can I retire at age 54 with 444,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $444,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.5%
1 years$36,665$36,339$36,020$35,709$35,405$34,054
2 years$18,151$17,813$17,485$17,168$16,860$15,514
3 years$11,980$11,641$11,314$11,000$10,696$9,399
4 years$8,896$8,557$8,234$7,925$7,629$6,390
5 years$7,046$6,709$6,390$6,087$5,799$4,621
6 years$5,812$5,478$5,164$4,868$4,589$3,473
7 years$4,932$4,601$4,291$4,002$3,732$2,678
8 years$4,272$3,944$3,639$3,357$3,096$2,102
9 years$3,759$3,434$3,135$2,860$2,607$1,673
10 years$3,348$3,027$2,733$2,465$2,222$1,345
11 years$3,013$2,694$2,406$2,145$1,911$1,089
12 years$2,734$2,418$2,135$1,882$1,656$888
13 years$2,498$2,186$1,908$1,661$1,444$727
14 years$2,295$1,987$1,714$1,475$1,266$598
15 years$2,120$1,815$1,548$1,315$1,114$493
16 years$1,967$1,665$1,403$1,178$985$408
17 years$1,832$1,533$1,277$1,058$873$338
18 years$1,712$1,417$1,165$954$776$280
19 years$1,605$1,313$1,067$862$692$233
20 years$1,509$1,220$979$780$618$194
21 years$1,422$1,137$901$708$553$161
22 years$1,343$1,061$830$644$496$135
23 years$1,271$992$766$586$445$112
24 years$1,205$930$709$535$400$94
25 years$1,145$873$657$488$360$78
26 years$1,089$820$609$447$324$65
27 years$1,037$772$565$409$292$55
28 years$990$727$526$375$264$46
29 years$945$686$489$343$238$38
30 years$904$648$456$315$215$32
31 years$865$612$425$290$195$27
32 years$829$580$396$266$176$22
33 years$795$549$370$245$159$19
34 years$763$520$346$225$144$16
35 years$733$493$323$207$131$13
36 years$705$468$302$191$118$11
37 years$679$445$283$176$107$9
38 years$653$423$265$162$97$8
39 years$630$402$248$149$88$6
40 years$607$382$233$138$80$5
41 years$586$364$218$127$73$4
42 years$565$347$205$117$66$4
43 years$546$330$192$108$60$3
44 years$528$315$180$100$54$3
45 years$510$300$169$92$49$2
46 years$493$286$159$85$45$2
47 years$477$273$149$79$41$2
48 years$462$261$140$73$37$1
49 years$447$249$132$67$33$1
50 years$433$238$124$62$30$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 54 starting with $444,000, adding $2,779 every year, while hoping to spend $20,821 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/22/8 Blend
53$444,000$444,000$444,000$444,000
54$492,155$468,623$461,741$525,730
55$520,201$469,432$455,055$549,122
56$550,410$469,583$447,449$571,891
57$582,981$469,021$438,867$596,238
58$618,132$467,690$429,256$622,314
59$656,102$465,527$418,556$650,286
60$697,155$462,468$406,709$680,335
61$741,580$458,445$393,649$712,666
62$789,696$453,384$379,311$747,501
63$841,854$447,208$363,626$785,086
64$898,436$439,835$346,522$825,695
65$959,868$431,178$327,922$869,626
66$1,026,614$421,146$307,747$917,211
67$1,099,187$409,640$285,914$968,817
68$1,178,150$396,558$262,338$1,024,846
69$1,264,123$381,791$236,928$1,085,745
70$1,357,787$365,223$209,589$1,152,005
71$1,459,894$346,731$180,223$1,224,170
72$1,571,270$326,188$148,727$1,302,837
73$1,692,824$303,455$114,994$1,388,669
74$1,825,557$278,390$78,911$1,482,395
75$1,970,571$250,838$40,361$1,584,819
76$2,129,078$220,638$0$1,696,831
77$2,302,415$187,620$0$1,819,478
78$2,492,052$151,604$0$1,957,454
79$2,699,607$112,398$0$2,108,518
80$2,926,864$69,803$0$2,273,997
81$3,175,786$23,605$0$2,455,357
82$3,448,536$0$0$2,654,215
83$3,747,493$0$0$2,878,748
84$4,075,281$0$0$3,131,223
85$4,434,788$0$0$3,408,155
86$4,829,195$0$0$3,711,996
87$5,262,007$0$0$4,045,450
88$5,737,083$0$0$4,411,493
89$6,258,675$0$0$4,813,405
90$6,831,466$0$0$5,254,798
91$7,460,615$0$0$5,739,651
92$8,151,807$0$0$6,272,349
93$8,911,301$0$0$6,857,721
94$9,745,996$0$0$7,501,086
95$10,663,491$0$0$8,208,307
96$11,672,158$0$0$8,985,841
97$12,781,220$0$0$9,840,803
98$14,000,839$0$0$10,781,030
99$15,342,211$0$0$11,815,159
100$16,817,672$0$0$12,952,705