Can I retire at age 54 with 327,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $327,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.9%
1 years$27,003$26,763$26,528$26,299$26,075$25,342
2 years$13,368$13,119$12,878$12,644$12,417$11,684
3 years$8,823$8,573$8,333$8,101$7,878$7,168
4 years$6,552$6,302$6,064$5,836$5,618$4,937
5 years$5,189$4,941$4,706$4,483$4,271$3,620
6 years$4,281$4,035$3,803$3,585$3,380$2,760
7 years$3,632$3,388$3,160$2,947$2,748$2,159
8 years$3,146$2,905$2,680$2,473$2,280$1,722
9 years$2,768$2,529$2,309$2,106$1,920$1,392
10 years$2,466$2,229$2,013$1,815$1,636$1,137
11 years$2,219$1,984$1,772$1,580$1,407$937
12 years$2,013$1,781$1,573$1,386$1,219$777
13 years$1,839$1,610$1,405$1,223$1,063$648
14 years$1,690$1,463$1,262$1,086$932$542
15 years$1,561$1,337$1,140$969$821$455
16 years$1,449$1,226$1,033$867$725$384
17 years$1,349$1,129$940$779$643$324
18 years$1,261$1,044$858$702$572$274
19 years$1,182$967$786$635$510$232
20 years$1,111$899$721$575$455$197
21 years$1,047$837$663$522$407$168
22 years$989$781$611$474$365$143
23 years$936$731$564$432$328$121
24 years$888$685$522$394$295$103
25 years$843$643$484$360$265$88
26 years$802$604$448$329$239$75
27 years$764$568$416$301$215$64
28 years$729$536$387$276$194$55
29 years$696$505$360$253$175$47
30 years$666$477$336$232$159$40
31 years$637$451$313$213$143$34
32 years$611$427$292$196$130$29
33 years$586$404$273$180$117$25
34 years$562$383$255$166$106$21
35 years$540$363$238$153$96$18
36 years$519$345$223$141$87$16
37 years$500$328$208$130$79$13
38 years$481$311$195$119$72$11
39 years$464$296$183$110$65$10
40 years$447$282$171$102$59$8
41 years$431$268$161$94$53$7
42 years$416$255$151$86$49$6
43 years$402$243$141$80$44$5
44 years$389$232$133$74$40$4
45 years$376$221$125$68$36$4
46 years$363$211$117$63$33$3
47 years$352$201$110$58$30$3
48 years$340$192$103$54$27$2
49 years$330$184$97$50$25$2
50 years$319$175$91$46$22$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 54 starting with $327,000, adding $5,646 every year, while hoping to spend $26,908 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 36/49/15 Blend
53$327,000$327,000$327,000$327,000
54$366,178$348,847$343,778$377,492
55$374,898$337,310$326,665$374,634
56$383,606$324,307$308,077$368,583
57$392,272$309,736$287,935$361,470
58$400,862$293,491$266,159$353,215
59$409,339$275,461$242,664$343,733
60$417,659$255,527$217,361$332,932
61$425,775$233,562$190,158$320,713
62$433,632$209,435$160,956$306,973
63$441,170$183,005$129,656$291,600
64$448,321$154,124$96,151$274,474
65$455,010$122,636$60,332$255,468
66$461,151$88,375$22,083$234,445
67$466,650$51,167$0$211,260
68$471,401$10,827$0$188,755
69$475,288$0$0$167,731
70$478,178$0$0$162,200
71$479,927$0$0$162,028
72$480,374$0$0$161,311
73$479,338$0$0$159,978
74$476,620$0$0$157,949
75$472,000$0$0$155,136
76$465,231$0$0$151,439
77$456,042$0$0$146,750
78$444,131$0$0$140,948
79$429,165$0$0$133,900
80$410,775$0$0$125,459
81$388,550$0$0$115,461
82$362,038$0$0$103,724
83$330,738$0$0$90,050
84$294,097$0$0$74,218
85$251,502$0$0$55,982
86$202,275$0$0$35,073
87$145,668$0$0$11,193
88$80,855$0$0$0
89$6,920$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0