Can I retire at age 54 with 2,980,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,980,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.7%
1 years$246,086$243,894$241,755$239,668$237,629$230,207
2 years$121,825$119,556$117,357$115,225$113,157$105,745
3 years$80,410$78,131$75,938$73,826$71,791$64,623
4 years$59,706$57,435$55,263$53,187$51,202$44,331
5 years$47,287$45,029$42,886$40,853$38,923$32,369
6 years$39,011$36,770$34,659$32,670$30,799$24,566
7 years$33,101$30,879$28,801$26,860$25,047$19,137
8 years$28,671$26,469$24,426$22,532$20,779$15,186
9 years$25,228$23,046$21,038$19,193$17,499$12,218
10 years$22,474$20,314$18,341$16,544$14,910$9,933
11 years$20,223$18,084$16,148$14,398$12,823$8,141
12 years$18,348$16,232$14,331$12,629$11,112$6,715
13 years$16,763$14,669$12,803$11,150$9,690$5,567
14 years$15,405$13,333$11,504$9,898$8,494$4,635
15 years$14,230$12,180$10,386$8,827$7,479$3,871
16 years$13,203$11,175$9,417$7,903$6,610$3,243
17 years$12,297$10,292$8,569$7,101$5,861$2,723
18 years$11,493$9,510$7,822$6,400$5,211$2,290
19 years$10,774$8,814$7,161$5,783$4,645$1,929
20 years$10,128$8,190$6,572$5,237$4,149$1,628
21 years$9,544$7,629$6,045$4,753$3,713$1,375
22 years$9,014$7,121$5,571$4,322$3,328$1,162
23 years$8,531$6,661$5,144$3,936$2,987$983
24 years$8,089$6,240$4,757$3,590$2,685$832
25 years$7,683$5,856$4,406$3,278$2,416$705
26 years$7,309$5,504$4,087$2,998$2,176$597
27 years$6,963$5,180$3,795$2,744$1,962$506
28 years$6,642$4,881$3,528$2,514$1,771$429
29 years$6,344$4,605$3,283$2,305$1,599$364
30 years$6,066$4,349$3,058$2,116$1,445$309
31 years$5,807$4,111$2,851$1,943$1,306$262
32 years$5,564$3,890$2,660$1,786$1,181$223
33 years$5,337$3,684$2,484$1,642$1,069$189
34 years$5,123$3,491$2,320$1,511$968$160
35 years$4,922$3,311$2,169$1,391$877$136
36 years$4,733$3,143$2,029$1,281$794$116
37 years$4,554$2,985$1,900$1,180$720$98
38 years$4,385$2,837$1,779$1,088$653$83
39 years$4,226$2,698$1,667$1,003$592$71
40 years$4,074$2,567$1,562$925$537$60
41 years$3,930$2,443$1,465$854$487$51
42 years$3,794$2,327$1,374$788$442$43
43 years$3,664$2,217$1,289$727$401$37
44 years$3,541$2,113$1,210$671$364$31
45 years$3,423$2,015$1,136$620$331$27
46 years$3,311$1,922$1,067$573$300$23
47 years$3,204$1,835$1,003$529$273$19
48 years$3,101$1,751$942$489$247$16
49 years$3,003$1,672$886$452$225$14
50 years$2,910$1,598$833$418$204$12

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 54 starting with $2,980,000, adding $6,538 every year, while hoping to spend $23,545 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/24/18 Blend
53$2,980,000$2,980,000$2,980,000$2,980,000
54$3,290,704$3,132,764$3,086,574$3,465,667
55$3,601,304$3,261,218$3,164,922$3,713,552
56$3,942,796$3,395,177$3,245,107$3,980,523
57$4,318,307$3,534,885$3,327,163$4,271,035
58$4,731,279$3,680,600$3,411,128$4,587,360
59$5,185,509$3,832,589$3,497,041$4,932,000
60$5,685,178$3,991,132$3,584,938$5,307,703
61$6,234,890$4,156,522$3,674,858$5,717,494
62$6,839,723$4,329,066$3,766,839$6,164,703
63$7,505,269$4,509,084$3,860,922$6,652,992
64$8,237,688$4,696,911$3,957,145$7,186,391
65$9,043,772$4,892,899$4,055,549$7,769,336
66$9,930,999$5,097,414$4,156,173$8,406,707
67$10,907,614$5,310,840$4,259,058$9,103,877
68$11,982,699$5,533,580$4,364,244$9,866,761
69$13,166,262$5,766,052$4,471,774$10,701,869
70$14,469,329$6,008,698$4,581,687$11,616,367
71$15,904,053$6,261,976$4,694,026$12,618,146
72$17,483,823$6,526,369$4,808,832$13,715,892
73$19,223,392$6,802,381$4,926,147$14,919,171
74$21,139,018$7,090,538$5,046,013$16,238,513
75$23,248,616$7,391,391$5,168,472$17,685,517
76$25,571,925$7,705,520$5,293,566$19,272,953
77$28,130,698$8,033,527$5,421,337$21,014,883
78$30,948,904$8,376,045$5,551,827$22,926,795
79$34,052,957$8,733,737$5,685,079$25,025,747
80$37,471,963$9,107,294$5,821,133$27,330,523
81$41,237,994$9,497,441$5,960,031$29,861,814
82$45,386,392$9,904,939$6,101,815$32,642,408
83$49,956,104$10,330,581$6,246,526$35,697,405
84$54,990,045$10,775,199$6,394,204$39,054,454
85$60,535,510$11,239,663$6,544,889$42,744,007
86$66,644,610$11,724,885$6,698,621$46,799,612
87$73,374,775$12,231,819$6,855,440$51,258,222
88$80,789,288$12,761,464$7,015,383$56,160,543
89$88,957,885$13,314,865$7,178,488$61,551,420
90$97,957,414$13,893,118$7,344,791$67,480,251
91$107,872,558$14,497,369$7,514,330$74,001,460
92$118,796,637$15,128,818$7,687,138$81,175,001
93$130,832,485$15,788,722$7,863,249$89,066,924
94$144,093,426$16,478,396$8,042,695$97,750,000
95$158,704,338$17,199,220$8,225,508$107,304,397
96$174,802,835$17,952,636$8,411,716$117,818,442
97$192,540,563$18,740,154$8,601,348$129,389,448
98$212,084,637$19,563,358$8,794,430$142,124,631
99$233,619,212$20,423,905$8,990,985$156,142,116
100$257,347,225$21,323,529$9,191,036$171,572,056