Can I retire at age 54 with 292,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $292,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.5%
1 years$24,113$23,898$23,689$23,484$23,284$22,666
2 years$11,937$11,715$11,499$11,290$11,088$10,469
3 years$7,879$7,656$7,441$7,234$7,035$6,435
4 years$5,850$5,628$5,415$5,212$5,017$4,441
5 years$4,634$4,412$4,202$4,003$3,814$3,263
6 years$3,823$3,603$3,396$3,201$3,018$2,493
7 years$3,243$3,026$2,822$2,632$2,454$1,955
8 years$2,809$2,594$2,393$2,208$2,036$1,563
9 years$2,472$2,258$2,061$1,881$1,715$1,266
10 years$2,202$1,991$1,797$1,621$1,461$1,037
11 years$1,982$1,772$1,582$1,411$1,257$857
12 years$1,798$1,590$1,404$1,238$1,089$712
13 years$1,643$1,437$1,255$1,093$950$595
14 years$1,510$1,306$1,127$970$832$500
15 years$1,394$1,194$1,018$865$733$421
16 years$1,294$1,095$923$774$648$356
17 years$1,205$1,008$840$696$574$301
18 years$1,126$932$766$627$511$256
19 years$1,056$864$702$567$455$217
20 years$992$803$644$513$407$185
21 years$935$748$592$466$364$158
22 years$883$698$546$423$326$135
23 years$836$653$504$386$293$115
24 years$793$611$466$352$263$98
25 years$753$574$432$321$237$84
26 years$716$539$400$294$213$72
27 years$682$508$372$269$192$62
28 years$651$478$346$246$173$53
29 years$622$451$322$226$157$45
30 years$594$426$300$207$142$39
31 years$569$403$279$190$128$33
32 years$545$381$261$175$116$28
33 years$523$361$243$161$105$24
34 years$502$342$227$148$95$21
35 years$482$324$213$136$86$18
36 years$464$308$199$126$78$15
37 years$446$293$186$116$71$13
38 years$430$278$174$107$64$11
39 years$414$264$163$98$58$10
40 years$399$251$153$91$53$8
41 years$385$239$144$84$48$7
42 years$372$228$135$77$43$6
43 years$359$217$126$71$39$5
44 years$347$207$119$66$36$5
45 years$335$197$111$61$32$4
46 years$324$188$105$56$29$3
47 years$314$180$98$52$27$3
48 years$304$172$92$48$24$2
49 years$294$164$87$44$22$2
50 years$285$157$82$41$20$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 54 starting with $292,000, adding $2,231 every year, while hoping to spend $21,216 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/14/28 Blend
53$292,000$292,000$292,000$292,000
54$324,085$308,609$304,083$340,287
55$334,568$301,157$291,696$344,184
56$345,410$292,629$278,184$346,004
57$356,623$282,950$263,484$347,551
58$368,224$272,040$247,536$348,806
59$380,228$259,815$230,274$349,746
60$392,651$246,185$211,628$350,350
61$405,510$231,058$191,527$350,593
62$418,826$214,333$169,896$350,453
63$432,615$195,905$146,657$349,902
64$446,900$175,662$121,728$348,914
65$461,702$153,488$95,024$347,462
66$477,044$129,257$66,456$345,516
67$492,951$102,839$35,931$343,045
68$509,449$74,095$3,351$340,018
69$526,565$42,878$0$336,402
70$544,330$9,034$0$341,549
71$562,774$0$0$347,715
72$581,932$0$0$358,147
73$601,839$0$0$370,436
74$622,533$0$0$383,215
75$644,057$0$0$396,509
76$666,454$0$0$410,348
77$689,772$0$0$424,759
78$714,061$0$0$439,776
79$739,377$0$0$455,433
80$765,778$0$0$471,768
81$793,328$0$0$488,819
82$822,095$0$0$506,632
83$852,154$0$0$525,251
84$883,584$0$0$544,729
85$916,473$0$0$565,119
86$950,912$0$0$586,481
87$987,006$0$0$608,879
88$1,024,862$0$0$632,383
89$1,064,600$0$0$657,069
90$1,106,351$0$0$683,018
91$1,150,256$0$0$710,320
92$1,196,466$0$0$739,072
93$1,245,150$0$0$769,381
94$1,296,490$0$0$801,361
95$1,350,682$0$0$835,138
96$1,407,943$0$0$870,850
97$1,468,509$0$0$908,646
98$1,532,637$0$0$948,690
99$1,600,607$0$0$991,161
100$1,672,727$0$0$1,036,253