Can I retire at age 54 with 2,290,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,290,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.6%
1 years$189,106$187,422$185,778$184,174$182,608$175,571
2 years$93,617$91,873$90,184$88,545$86,956$79,950
3 years$61,791$60,040$58,355$56,732$55,169$48,414
4 years$45,882$44,136$42,467$40,872$39,347$32,896
5 years$36,338$34,603$32,956$31,394$29,911$23,779
6 years$29,978$28,256$26,634$25,106$23,667$17,860
7 years$25,437$23,729$22,133$20,641$19,248$13,763
8 years$22,033$20,340$18,770$17,315$15,968$10,799
9 years$19,386$17,710$16,167$14,749$13,447$8,588
10 years$17,270$15,611$14,095$12,713$11,458$6,898
11 years$15,540$13,897$12,409$11,065$9,854$5,584
12 years$14,100$12,473$11,012$9,705$8,539$4,548
13 years$12,882$11,272$9,839$8,568$7,446$3,722
14 years$11,838$10,246$8,840$7,606$6,528$3,058
15 years$10,935$9,360$7,982$6,783$5,747$2,520
16 years$10,146$8,588$7,236$6,073$5,080$2,082
17 years$9,450$7,909$6,585$5,457$4,504$1,724
18 years$8,832$7,308$6,011$4,918$4,005$1,430
19 years$8,279$6,773$5,503$4,444$3,569$1,187
20 years$7,783$6,294$5,050$4,025$3,188$987
21 years$7,334$5,863$4,645$3,653$2,853$821
22 years$6,927$5,472$4,281$3,321$2,557$684
23 years$6,556$5,118$3,953$3,025$2,296$570
24 years$6,216$4,796$3,656$2,759$2,063$475
25 years$5,904$4,500$3,386$2,519$1,857$397
26 years$5,616$4,230$3,140$2,303$1,673$331
27 years$5,350$3,981$2,916$2,108$1,508$276
28 years$5,104$3,751$2,711$1,932$1,361$231
29 years$4,875$3,539$2,523$1,771$1,229$193
30 years$4,661$3,342$2,350$1,626$1,110$161
31 years$4,462$3,159$2,191$1,493$1,004$135
32 years$4,276$2,989$2,044$1,372$908$112
33 years$4,101$2,831$1,908$1,262$822$94
34 years$3,937$2,683$1,783$1,161$744$78
35 years$3,783$2,545$1,667$1,069$674$66
36 years$3,637$2,415$1,560$984$610$55
37 years$3,500$2,294$1,460$907$553$46
38 years$3,370$2,180$1,367$836$502$38
39 years$3,247$2,073$1,281$771$455$32
40 years$3,131$1,972$1,200$711$413$27
41 years$3,020$1,877$1,126$656$374$22
42 years$2,916$1,788$1,056$605$340$19
43 years$2,816$1,704$991$559$308$16
44 years$2,721$1,624$930$516$280$13
45 years$2,630$1,549$873$477$254$11
46 years$2,544$1,477$820$440$231$9
47 years$2,462$1,410$771$407$209$8
48 years$2,383$1,346$724$376$190$6
49 years$2,308$1,285$681$347$173$5
50 years$2,236$1,228$640$321$157$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 54 starting with $2,290,000, adding $2,169 every year, while hoping to spend $51,498 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 84/5/11 Blend
53$2,290,000$2,290,000$2,290,000$2,290,000
54$2,525,817$2,404,447$2,368,952$2,733,321
55$2,728,657$2,467,472$2,393,519$2,932,420
56$2,950,461$2,531,858$2,417,182$3,143,965
57$3,193,108$2,597,620$2,439,858$3,374,769
58$3,458,669$2,664,767$2,461,457$3,626,740
59$3,749,422$2,733,310$2,481,885$3,901,976
60$4,067,879$2,803,257$2,501,044$4,202,791
61$4,416,802$2,874,617$2,518,829$4,531,732
62$4,799,237$2,947,394$2,535,130$4,891,606
63$5,218,536$3,021,593$2,549,834$5,285,502
64$5,678,391$3,097,215$2,562,818$5,716,827
65$6,182,870$3,174,262$2,573,955$6,189,329
66$6,736,451$3,252,730$2,583,111$6,707,141
67$7,344,071$3,332,615$2,590,147$7,274,815
68$8,011,163$3,413,910$2,594,914$7,897,365
69$8,743,716$3,496,606$2,597,258$8,580,315
70$9,548,325$3,580,689$2,597,015$9,329,753
71$10,432,255$3,666,144$2,594,017$10,152,383
72$11,403,511$3,752,951$2,588,083$11,055,594
73$12,470,911$3,841,088$2,579,025$12,047,527
74$13,644,170$3,930,527$2,566,648$13,137,150
75$14,933,990$4,021,237$2,550,745$14,334,346
76$16,352,161$4,113,182$2,531,100$15,650,003
77$17,911,676$4,206,323$2,507,486$17,096,119
78$19,626,847$4,300,612$2,479,667$18,685,914
79$21,513,442$4,395,999$2,447,393$20,433,956
80$23,588,837$4,492,427$2,410,404$22,356,293
81$25,872,175$4,589,832$2,368,429$24,470,614
82$28,384,547$4,688,144$2,321,182$26,796,407
83$31,149,194$4,787,286$2,268,364$29,355,147
84$34,191,721$4,887,173$2,209,664$32,170,497
85$37,540,344$4,987,711$2,144,755$35,268,533
86$41,226,149$5,088,800$2,073,294$38,677,990
87$45,283,393$5,190,327$1,994,926$42,430,529
88$49,749,819$5,292,173$1,909,276$46,561,043
89$54,667,017$5,394,206$1,815,953$51,107,978
90$60,080,815$5,496,284$1,714,550$56,113,703
91$66,041,710$5,598,254$1,604,639$61,624,907
92$72,605,344$5,699,949$1,485,775$67,693,037
93$79,833,032$5,801,189$1,357,491$74,374,788
94$87,792,335$5,901,781$1,219,301$81,732,637
95$96,557,702$6,001,517$1,070,696$89,835,430
96$106,211,168$6,100,172$911,145$98,759,034
97$116,843,133$6,197,505$740,093$108,587,055
98$128,553,208$6,293,259$556,962$119,411,623
99$141,451,160$6,387,154$361,146$131,334,265
100$155,657,949$6,478,895$152,014$144,466,862