Can I retire at age 54 with 14,500,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $14,500,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.3%
1 years$1,197,396$1,186,731$1,176,325$1,166,168$1,156,250$1,131,056
2 years$592,771$581,731$571,031$560,658$550,595$525,340
3 years$391,255$380,167$369,495$359,219$349,320$324,791
4 years$290,517$279,463$268,898$258,797$249,138$225,525
5 years$230,090$219,103$208,676$198,781$189,391$166,760
6 years$189,818$178,914$168,641$158,967$149,859$128,234
7 years$161,064$150,252$140,141$130,695$121,875$101,260
8 years$139,508$128,793$118,851$109,637$101,107$81,496
9 years$122,752$112,138$102,366$93,386$85,147$66,524
10 years$109,354$98,844$89,245$80,500$72,549$54,896
11 years$98,400$87,995$78,570$70,059$62,395$45,688
12 years$89,277$78,980$69,729$61,451$54,070$38,284
13 years$81,565$71,374$62,298$54,252$47,150$32,257
14 years$74,959$64,877$55,975$48,159$41,332$27,301
15 years$69,240$59,267$50,538$42,949$36,392$23,193
16 years$64,240$54,376$45,820$38,457$32,163$19,764
17 years$59,834$50,078$41,695$34,553$28,518$16,885
18 years$55,921$46,275$38,062$31,139$25,357$14,458
19 years$52,424$42,887$34,844$28,137$22,601$12,402
20 years$49,281$39,852$31,978$25,483$20,188$10,655
21 years$46,441$37,121$29,413$23,128$18,066$9,166
22 years$43,862$34,651$27,109$21,028$16,193$7,894
23 years$41,511$32,408$25,030$19,151$14,536$6,805
24 years$39,360$30,365$23,149$17,467$13,065$5,872
25 years$37,383$28,496$21,441$15,952$11,757$5,070
26 years$35,562$26,781$19,885$14,585$10,590$4,380
27 years$33,878$25,204$18,465$13,350$9,548$3,786
28 years$32,317$23,750$17,166$12,232$8,615$3,274
29 years$30,867$22,405$15,974$11,217$7,779$2,833
30 years$29,516$21,160$14,879$10,294$7,029$2,451
31 years$28,254$20,003$13,871$9,454$6,355$2,122
32 years$27,074$18,927$12,942$8,689$5,749$1,837
33 years$25,967$17,924$12,084$7,990$5,202$1,591
34 years$24,928$16,988$11,291$7,352$4,710$1,379
35 years$23,951$16,113$10,556$6,768$4,266$1,194
36 years$23,029$15,293$9,875$6,233$3,865$1,035
37 years$22,160$14,525$9,243$5,743$3,503$897
38 years$21,338$13,804$8,656$5,293$3,176$777
39 years$20,561$13,126$8,109$4,881$2,880$674
40 years$19,824$12,489$7,601$4,502$2,612$584
41 years$19,125$11,888$7,127$4,153$2,370$506
42 years$18,461$11,322$6,686$3,833$2,151$439
43 years$17,829$10,787$6,273$3,538$1,952$381
44 years$17,228$10,282$5,889$3,267$1,772$330
45 years$16,655$9,805$5,529$3,017$1,608$286
46 years$16,109$9,354$5,193$2,787$1,460$248
47 years$15,588$8,926$4,879$2,575$1,326$215
48 years$15,089$8,521$4,585$2,379$1,204$187
49 years$14,613$8,138$4,310$2,199$1,094$162
50 years$14,157$7,773$4,052$2,032$993$140

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 54 starting with $14,500,000, adding $6,395 every year, while hoping to spend $24,327 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 69/6/25 Blend
53$14,500,000$14,500,000$14,500,000$14,500,000
54$15,985,596$15,217,096$14,992,346$16,986,000
55$17,590,244$15,936,850$15,468,706$18,377,176
56$19,357,749$16,691,057$15,960,209$19,895,681
57$21,304,700$17,481,379$16,467,336$21,556,943
58$23,449,371$18,309,559$16,990,584$23,375,100
59$25,811,905$19,177,425$17,530,466$25,365,711
60$28,414,494$20,086,893$18,087,511$27,545,912
61$31,281,594$21,039,973$18,662,265$29,934,564
62$34,440,157$22,038,772$19,255,291$32,552,440
63$37,919,881$23,085,499$19,867,171$35,422,411
64$41,753,491$24,182,471$20,498,504$38,569,660
65$45,977,051$25,332,117$21,149,908$42,021,925
66$50,630,303$26,536,983$21,822,023$45,809,747
67$55,757,040$27,799,741$22,515,506$49,966,766
68$61,405,521$29,123,191$23,231,039$54,530,028
69$67,628,927$30,510,270$23,969,321$59,540,338
70$74,485,862$31,964,058$24,731,077$65,042,637
71$82,040,905$33,487,782$25,517,054$71,086,427
72$90,365,224$35,084,830$26,328,022$77,726,234
73$99,537,242$36,758,752$27,164,776$85,022,118
74$109,643,381$38,513,271$28,028,136$93,040,241
75$120,778,876$40,352,292$28,918,949$101,853,481
76$133,048,676$42,279,908$29,838,088$111,542,122
77$146,568,432$44,300,414$30,786,455$122,194,606
78$161,465,589$46,418,312$31,764,978$133,908,365
79$177,880,593$48,638,323$32,774,619$146,790,735
80$195,968,211$50,965,398$33,816,366$160,959,965
81$215,898,995$53,404,729$34,891,241$176,546,332
82$237,860,893$55,961,762$36,000,298$193,693,361
83$262,061,021$58,642,205$37,144,625$212,559,181
84$288,727,619$61,452,047$38,325,344$233,318,008
85$318,112,206$64,397,567$39,543,613$256,161,785
86$350,491,954$67,485,350$40,800,626$281,301,992
87$386,172,303$70,722,302$42,097,617$308,971,634
88$425,489,848$74,115,666$43,435,858$339,427,435
89$468,815,514$77,673,035$44,816,660$372,952,256
90$516,558,057$81,402,374$46,241,379$409,857,758
91$569,167,926$85,312,037$47,711,412$450,487,341
92$627,141,511$89,410,784$49,228,201$495,219,375
93$691,025,833$93,707,800$50,793,234$544,470,765
94$761,423,706$98,212,721$52,408,046$598,700,883
95$838,999,430$102,935,650$54,074,221$658,415,894
96$924,485,058$107,887,183$55,793,394$724,173,527
97$1,018,687,313$113,078,434$57,567,251$796,588,333
98$1,122,495,198$118,521,056$59,397,533$876,337,475
99$1,236,888,393$124,227,273$61,286,035$964,167,117
100$1,362,946,503$130,209,903$63,234,611$1,060,899,453