Can I retire at age 53 with 955,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $955,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.6%
1 years$78,863$78,161$77,475$76,806$76,153$73,218
2 years$39,041$38,314$37,609$36,926$36,263$33,342
3 years$25,769$25,039$24,336$23,659$23,007$20,190
4 years$19,134$18,406$17,710$17,045$16,409$13,719
5 years$15,154$14,431$13,744$13,092$12,474$9,917
6 years$12,502$11,784$11,107$10,470$9,870$7,448
7 years$10,608$9,896$9,230$8,608$8,027$5,739
8 years$9,188$8,483$7,828$7,221$6,659$4,504
9 years$8,085$7,386$6,742$6,151$5,608$3,581
10 years$7,202$6,510$5,878$5,302$4,778$2,877
11 years$6,481$5,796$5,175$4,614$4,109$2,329
12 years$5,880$5,202$4,592$4,047$3,561$1,897
13 years$5,372$4,701$4,103$3,573$3,105$1,552
14 years$4,937$4,273$3,687$3,172$2,722$1,275
15 years$4,560$3,903$3,329$2,829$2,397$1,051
16 years$4,231$3,581$3,018$2,533$2,118$868
17 years$3,941$3,298$2,746$2,276$1,878$719
18 years$3,683$3,048$2,507$2,051$1,670$596
19 years$3,453$2,825$2,295$1,853$1,489$495
20 years$3,246$2,625$2,106$1,678$1,330$412
21 years$3,059$2,445$1,937$1,523$1,190$343
22 years$2,889$2,282$1,785$1,385$1,067$285
23 years$2,734$2,134$1,649$1,261$957$238
24 years$2,592$2,000$1,525$1,150$861$198
25 years$2,462$1,877$1,412$1,051$774$165
26 years$2,342$1,764$1,310$961$697$138
27 years$2,231$1,660$1,216$879$629$115
28 years$2,128$1,564$1,131$806$567$96
29 years$2,033$1,476$1,052$739$512$80
30 years$1,944$1,394$980$678$463$67
31 years$1,861$1,317$914$623$419$56
32 years$1,783$1,247$852$572$379$47
33 years$1,710$1,181$796$526$343$39
34 years$1,642$1,119$744$484$310$33
35 years$1,577$1,061$695$446$281$27
36 years$1,517$1,007$650$411$255$23
37 years$1,460$957$609$378$231$19
38 years$1,405$909$570$349$209$16
39 years$1,354$865$534$321$190$13
40 years$1,306$823$501$296$172$11
41 years$1,260$783$469$274$156$9
42 years$1,216$746$440$252$142$8
43 years$1,174$710$413$233$129$7
44 years$1,135$677$388$215$117$5
45 years$1,097$646$364$199$106$5
46 years$1,061$616$342$184$96$4
47 years$1,027$588$321$170$87$3
48 years$994$561$302$157$79$3
49 years$962$536$284$145$72$2
50 years$932$512$267$134$65$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $955,000, adding $5,784 every year, while hoping to spend $53,905 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 56/16/28 Blend
52$955,000$955,000$955,000$955,000
53$1,058,376$1,007,761$992,959$1,109,187
54$1,108,976$999,787$968,868$1,136,810
55$1,162,930$989,615$942,164$1,160,806
56$1,220,525$977,082$912,702$1,185,858
57$1,282,071$962,012$880,330$1,212,085
58$1,347,912$944,220$844,892$1,239,623
59$1,418,424$923,512$806,220$1,268,623
60$1,494,019$899,679$764,144$1,299,255
61$1,575,148$872,503$718,482$1,331,708
62$1,662,307$841,750$669,045$1,366,195
63$1,756,041$807,174$615,637$1,402,954
64$1,856,948$768,516$558,051$1,442,250
65$1,965,683$725,500$496,073$1,484,381
66$2,082,969$677,835$429,477$1,529,678
67$2,209,596$625,214$358,029$1,578,509
68$2,346,435$567,310$281,483$1,631,287
69$2,494,443$503,779$199,584$1,688,470
70$2,654,671$434,259$112,065$1,750,569
71$2,828,275$358,365$18,647$1,818,153
72$3,016,525$275,691$0$1,891,853
73$3,220,820$185,809$0$1,996,585
74$3,442,695$88,266$0$2,116,437
75$3,683,843$0$0$2,246,794
76$3,946,123$0$0$2,391,785
77$4,231,580$0$0$2,566,578
78$4,542,467$0$0$2,757,021
79$4,881,262$0$0$2,964,642
80$5,250,691$0$0$3,191,122
81$5,653,755$0$0$3,438,311
82$6,093,758$0$0$3,708,248
83$6,574,335$0$0$4,003,173
84$7,099,491$0$0$4,325,557
85$7,673,631$0$0$4,678,116
86$8,301,608$0$0$5,063,844
87$8,988,765$0$0$5,486,036
88$9,740,985$0$0$5,948,321
89$10,564,744$0$0$6,454,694
90$11,467,178$0$0$7,009,556
91$12,456,143$0$0$7,617,753
92$13,540,289$0$0$8,284,622
93$14,729,148$0$0$9,016,043
94$16,033,215$0$0$9,818,490
95$17,464,050$0$0$10,699,095
96$19,034,387$0$0$11,665,714
97$20,758,251$0$0$12,727,001
98$22,651,094$0$0$13,892,487
99$24,729,935$0$0$15,172,674
100$27,013,524$0$0$16,579,129