Can I retire at age 53 with 949,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $949,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.8%
1 years$78,368$77,669$76,988$76,324$75,675$74,791
2 years$38,796$38,073$37,373$36,694$36,036$35,146
3 years$25,607$24,881$24,183$23,510$22,862$21,995
4 years$19,014$18,290$17,599$16,938$16,306$15,467
5 years$15,059$14,340$13,657$13,010$12,395$11,587
6 years$12,423$11,710$11,037$10,404$9,808$9,032
7 years$10,541$9,834$9,172$8,554$7,977$7,233
8 years$9,131$8,429$7,779$7,176$6,617$5,906
9 years$8,034$7,339$6,700$6,112$5,573$4,893
10 years$7,157$6,469$5,841$5,269$4,748$4,100
11 years$6,440$5,759$5,142$4,585$4,084$3,466
12 years$5,843$5,169$4,564$4,022$3,539$2,952
13 years$5,338$4,671$4,077$3,551$3,086$2,528
14 years$4,906$4,246$3,663$3,152$2,705$2,176
15 years$4,532$3,879$3,308$2,811$2,382$1,881
16 years$4,204$3,559$2,999$2,517$2,105$1,631
17 years$3,916$3,278$2,729$2,261$1,866$1,418
18 years$3,660$3,029$2,491$2,038$1,660$1,237
19 years$3,431$2,807$2,280$1,842$1,479$1,081
20 years$3,225$2,608$2,093$1,668$1,321$946
21 years$3,039$2,430$1,925$1,514$1,182$829
22 years$2,871$2,268$1,774$1,376$1,060$728
23 years$2,717$2,121$1,638$1,253$951$640
24 years$2,576$1,987$1,515$1,143$855$563
25 years$2,447$1,865$1,403$1,044$769$496
26 years$2,327$1,753$1,301$955$693$437
27 years$2,217$1,650$1,209$874$625$385
28 years$2,115$1,554$1,123$801$564$340
29 years$2,020$1,466$1,045$734$509$300
30 years$1,932$1,385$974$674$460$265
31 years$1,849$1,309$908$619$416$234
32 years$1,772$1,239$847$569$376$207
33 years$1,700$1,173$791$523$340$183
34 years$1,632$1,112$739$481$308$162
35 years$1,568$1,055$691$443$279$143
36 years$1,507$1,001$646$408$253$127
37 years$1,450$951$605$376$229$112
38 years$1,397$903$566$346$208$99
39 years$1,346$859$531$319$189$88
40 years$1,297$817$497$295$171$78
41 years$1,252$778$466$272$155$69
42 years$1,208$741$438$251$141$61
43 years$1,167$706$411$232$128$54
44 years$1,128$673$385$214$116$48
45 years$1,090$642$362$197$105$43
46 years$1,054$612$340$182$96$38
47 years$1,020$584$319$169$87$33
48 years$988$558$300$156$79$30
49 years$956$533$282$144$72$26
50 years$927$509$265$133$65$23

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $949,000, adding $3,018 every year, while hoping to spend $22,079 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 74/6/20 Blend
52$949,000$949,000$949,000$949,000
53$1,048,911$998,614$983,905$1,121,327
54$1,132,408$1,024,054$993,373$1,195,240
55$1,223,682$1,050,001$1,002,420$1,273,238
56$1,323,502$1,076,456$1,011,005$1,358,144
57$1,432,717$1,103,420$1,019,092$1,450,642
58$1,552,259$1,130,893$1,026,637$1,551,484
59$1,683,157$1,158,874$1,033,596$1,661,500
60$1,826,543$1,187,362$1,039,925$1,781,603
61$1,983,662$1,216,355$1,045,575$1,912,799
62$2,155,889$1,245,849$1,050,494$2,056,198
63$2,344,734$1,275,840$1,054,630$2,213,020
64$2,551,863$1,306,322$1,057,927$2,384,613
65$2,779,110$1,337,289$1,060,324$2,572,459
66$3,028,495$1,368,733$1,061,761$2,778,192
67$3,302,244$1,400,643$1,062,173$3,003,614
68$3,602,808$1,433,009$1,061,490$3,250,708
69$3,932,887$1,465,820$1,059,643$3,521,662
70$4,295,456$1,499,059$1,056,555$3,818,883
71$4,693,791$1,532,712$1,052,149$4,145,029
72$5,131,503$1,566,760$1,046,341$4,503,023
73$5,612,568$1,601,183$1,039,046$4,896,091
74$6,141,368$1,635,959$1,030,172$5,327,785
75$6,722,730$1,671,063$1,019,624$5,802,020
76$7,361,971$1,706,468$1,007,305$6,323,111
77$8,064,951$1,742,144$993,108$6,895,813
78$8,838,124$1,778,057$976,925$7,525,364
79$9,688,604$1,814,173$958,643$8,217,540
80$10,624,225$1,850,451$938,142$8,978,703
81$11,653,623$1,886,850$915,296$9,815,866
82$12,786,309$1,923,323$889,976$10,736,757
83$14,032,766$1,959,819$862,043$11,749,891
84$15,404,543$1,996,284$831,356$12,864,654
85$16,914,364$2,032,661$797,765$14,091,390
86$18,576,252$2,068,884$761,113$15,441,495
87$20,405,657$2,104,885$721,236$16,927,530
88$22,419,601$2,140,592$677,965$18,563,340
89$24,636,843$2,175,924$631,120$20,364,178
90$27,078,053$2,210,796$580,514$22,346,857
91$29,766,006$2,245,117$525,953$24,529,904
92$32,725,799$2,278,788$467,233$26,933,737
93$35,985,087$2,311,705$404,141$29,580,856
94$39,574,341$2,343,754$336,456$32,496,059
95$43,527,141$2,374,815$263,944$35,706,672
96$47,880,487$2,404,758$186,364$39,242,813
97$52,675,152$2,433,447$103,462$43,137,668
98$57,956,065$2,460,733$14,976$47,427,813
99$63,772,734$2,486,460$0$52,153,555
100$70,179,716$2,510,460$0$57,376,268